HomeMy WebLinkAboutPacket Water Work Session Oct 15 2024Whatcom County
Council Water Work Session
COUNTY COURTHOUSE
311 Grand Avenue, Ste #105
Bellingham, WA 98225-4038
(360) 778-5010
Meeting Agenda
Tuesday, October 15, 2024
10:30 AM
Civic Center Building Conference Room / Hybrid Meeting (322 N.
Commercial St., Street Level)
HYBRID MEETING - (PARTICIPATE IN -PERSON, SEE REMOTE JOIN
INSTRUCTIONS AT www.whatcomcounty.us/joinvirtualcouncil, OR CALL
360.778.5010)
COUNCILMEMBERS
Barry Buchanan
Tyler Byrd
Todd Donovan
Ben Elenbaas
Kaylee Galloway
Jon Scanlon
Mark Stremler
CLERK OF THE COUNCIL
Cathy Halka, AICP, CMC
Council Water Work Session Meeting Agenda October 15, 2024
Call To Order
Roll Call
MeetinI4 Materials
AB2024-021 Meeting Materials for Water Work Session October 15, 2024
Water Issues Update
Proposed 2025 Flood Control Zone District Budtet
Lake Whatcom Down -Zone Discussion
WRIA 1 Planning Unit Update
Other Business
Adjournment
Whatcom County Page 2 Printed on 413012025
WHATCOM COUNTY
PUBLIC WORKS DEPARTMENT
ELIZABETH KOSA
Director
MEMORANDUM
NATURAL RESOURCES
322 N. Commercial Street, Suite 110
Bellingham, WA 98225
Telephone: (360) 778-6230
FAX: (360) 778-6231
www. wh a tco m c o un tV. us
TO: The Honorable Satpal Singh Sidhu, Whatcom County Executive, and
Honorable Members of the Whatcom County Council
THROUGH: Elizabeth Kosa, Director
FROM: Gary S. Stoyka, Natural Resources Program Manager
DATE: October 9, 2024
RE: October 15, 2024 Council Water Work Session
Please refer to the proposed agenda below for the next Water Work Session. Additional supporting
documents may be distributed at or before the meeting.
AGENDA
Date:
Tuesday, October 15, 2024
Time:
10:30 a.m. to 12:00 p.m.
Place:
Hybrid Meeting:
In Person: Civic Center Garden Level Conference Room (322 N. Commercial St., Street Level)
Virtual: For instructions on how to watch or participate in this meeting, please visit us at
www.whatcomcounty.us/joinvirtualcouncil or contact the Council Office at 360.778.5010. View
meeting schedules, agendas, minutes, videos, and archives at www.whatcom.legistar.com.
Time
Topic
Council Action
Background Information
Requested
Attached
10:30 AM —
Water Issues Update
Informational
None
10:45 AM
10:45 AM —
Proposed 2025 Flood Control Zone District
Informational
Proposed 2025 Flood
11:15 AM
Budget
Control Zone District
Budget
11:15 AM —
Lake Whatcom Down -Zone Discussion
Discussion
None
11:45 AM
11:45 AM —
WRIA 1 Planning Unit update
Informational
None
12:00 PM
If you have questions, please feel free to call me at (360) 778-6218.
cc:
Cathy Halka
Kristi Felbinger
Jill Nixon
Jennifer Schneider
Bennett Knox
John Thompson
Paula Harris
Kraig Olason
Chris Elder
Cathy Craver
Doug Ranney
Melissa Donnelly
Roland Middleton
Erin Page
Julie Anderson
Joshua Fleischmann
Mark Personius
Kayla Schott-Bresler
Sue Sullivan
Aly Pennucci
Brandy Reed
Exhibit A
Flood Control Zone District
Proposed 2025 Budget
OVERALL BUDGET SUMMARY
Budget Program
Code
100 Adminstration
100 Transfers - To Stormwater
102 Flood Response
104 Flood Planning
106 Technical Assistance
108 NFIP and CRS
110 Early Warning
112 Repair and Maintenance
114 Flood Hazard Reduction
119 Natural Resources
120 Aquatic Invasive Species
121 Water Planning
122 Climate Action Planning
123 Marine Resources Committee
124 Water Quality
125 Salmon Recovery
126 Lake Whatcom
700 NPDES
TOTAL $
(DECREASE)IINCREASE IN FUND BALANCE $
Approved 2024 Budget
Revenues Expenditures
7,062,925 $ 1,718,323
$ 1,339,811
- $ 120,000
1,448,000 $ 1,815,000
- $ 75,000
12,000 $ 177,000
4,680 $ 193,000
2,772,725 $ 4,139,439
18,163,913 $ 20,619,039
- $ 792,654
- $ 230,826
125,000 $ 741,164
- $ 147,119
124,000 $ 136,861
615,211 $ 1,257,375
- $ 468,815
$ 87,249
$ 172,000
30,328,454 $ 34,230,675
(3,902,221)
id Projection
Expenditures
$ 1,374,195
$ 1,332,350
$ 60,000
$ 1,621,002
$ 65,000
$ 150,000
$ 162,200
$ 2,065,854
$ 9,125,059
$ 1,204,606
$ 232,026
$ 1,527,571
$ 50,000
$ 215,711
$ 1,005,444
$ 416,493
$ 58,959
$ 104,300
$ 32,774,526 1 $ 37,743,739 I $ 19,528,555 1 $ 20,770,769
$ (4,969,213) $ (1,242,214)
Supplementer
Revenues
7,062,925
1,914,201
12,000
4,680
2,832,966
18,436,066
1,125,000
615,211
771,477
12024 Budget
Expenditures
$ 1,733,723
$ 1,401,722
$ 120,000
$ 2,281,201
$ 75,000
$ 177,000
$ 232,775
$ 4,233,865
$ 21,022,081
$ 792,654
$ 232,026
$ 2,563,601
$ 50,000
$ 216,792
$ 1,252,572
$ 1,127,768
$ 58,959
$ 172,000
2024 Year Et
Revenues
6,785,922
1,466,082
4,680
1,208,780
8,550,733
632,090
195,585
615,211
69,472
Proposedi
Revenues
6,609,000
1,657,048
12,000
5,050
1,384,063
15,565,085
20,000
382,090
125,000
813,500
1,615,296
28,188,131
(3,818,585)
025 Budget
Expenditures
$ 1,367,487
$ 1,304,811
$ 120,000
$ 1,847,048
$ 75,000
$ 177,000
$ 195,500
$ 2,219,807
$ 18,632,234
$ 1,034,064
$ 239,367
$ 1,010,361
149,045
1,360,048
2,036,741
66,203
172,000
32,006,716
Proposed Ongoing 2025 ASR's
Revenues I Expenditures
$ 2,500
)posed One Time 2025 ASR's
Revenues I Expenditures
$ 3,027 1 1 $ 50,000
$ 250,000 $ 250,000 $ 250,000 $ 250,000
$ 50,000
$ 104,270 $ 104,270
$ 250,000 $ 305,527 $ 354,270 $ 404,270
$ (55,527) $ (50,000)
Notes: Program Manager Projected 2024 Lapse:
40 % Rev Lapse
45 % Exp Lapse
Assumes no fall flood in 2024; 2025 budget includes funding for flood response and new repair
Starting Balance
5,916,740
1/1/2024
Starting - Beginning 2024
$ 5,916,740
Projected Net Annual Activity
194,764
Budgeted Activity 2024
$ (1,242,214)
Projected Balance
6,111,504
1/1/2025
Unprojected Lapse Calc all except 112&114
$ 1,436,978 15%
2024 Proposed Budget Net Annual Activity
(3,818,585)
Outstanding SBR's not yet budgeted
$ -
Budget proposed fund balance at year end
2,292,919
2024 Proposed ASR Net Activity
(105,527)
Budget proposed fund balance after ASRs at year end
2,187,392
FEMA Revenue from 2021/2022 recovery
$
Add back expense lapse of 30 % (with related grant income reduction)
4,730,210
EOY 2024 Fund Balance - With Lapse
$ 6,111,504
Projected fund balance with lapse considered
6,917,602
1/1/2026
Pre -Tax Net Draw on Flood Fund
2024 1
2025
Flood $ (2,018,840)
$
(4,643,344)
NR $ (3, 198,451)
$
(2,992,970)
Stormwater $ 1,436,650
$
1,476,811
$ 17,897,141
Lapse Used
30
Exhibit A
FLOOD MAINTENANCE AND OPERATIONS
Flood Response (169102)
Wage and Benefits
Sand and sandbags
Preparedness training
Sector observers during response
Construction contracts
TOTAL
NET IMPACT TO FUND BALANCE
Flood Planning (169104)
Lower Nooksack
Wage and Benefits
CFHMP refinement/update
Facilitation
FLIP support/Technical/Engineering design/Plan
(Herrerra team)
Sediment management
FLIP support for partners (AWB, farmer stipends,
tribes, cities)
River bathymmetry (LiDAR + boat survey)
Storage study
High water mark survey
TOTAL
NET IMPACT TO FUND BALANCE
Technical Assistance (169106)
Wage and Benefits
TOTAL
NET IMPACT TO FUND BALANCE
Original 2024 Budget
Revenues Expenditures
$
20,000
$
35,000
$
5,000
$
40,000
$
20,000
$ - $ 120,000
$ (120,000)
Original 2024 Budget
Revenues Expenditures
$ 130,000
$ 100,000
$ 1,000,000 $ 1,000,000
$ 80,000 $ 100,000
$ 128,000 $ 160,000
Flood Control Zone District
2025 Flood Program Budget
Work Plan and Supporting Documentation
DETAIL FOR FCZD PROGRAM AREAS
Supplemented 2024 Budget
Revenues Expenditures
$
20,000
$
35,000
$
5,000
$
40,000
$
20,000
$ - $ 120,000
$ (120,000)
Supplemented 2024 Budget
Revenues Expenditures
$ 130,000
$ 37,598
$
137,598
$ 1,359,933
$
1,359,933
$ 80,000
$
100,000
$ 182,270
$
207,965
$ 240,000 $ 300,000 $
240,000
$
300,000
$
14,400
$
20,705
$ 25,000
$ 1,448,000
$ 1,815,000
$ (367,000)
Original 2024
Budget
Revenues
Expenditures
$ 75,000
$ -
$ 75,000
$ (75,000)
$ 25,000
$ 1,914,201 $ 2,281,201
$ (367,000) $ 466,201
Supplemented 2024 Budget
Revenues Expenditures
$ 75,000
$ - $ 75,000
$ (75,000)
2024 Year End Projection
Revenues Expenditures
$ 20,000
$ 5,000
$ 5,000
$ 20,000
$ 10,000
$ - $ 60,000
$ (60,000)
2024 Year End Projection
Revenues Expenditures
$ 130,000
$
30,400
$
38,000
$
900,000
$
900,000
$
77,002
$
77,002
$
69,280
$
86,600
$ 375,000 $ 375,000
$ 14,400 $ 14,400
$ 1,466,082 $ 1,621,002
$ (154,920)
2024 Year End Projection
Revenues Expenditures
$ 65,000
$ - $ 65,000
$ (65,000)
Proposed 2025 Budget
Revenues Expenditures
$ 20,000
$ 35,000
$ 5,000
$ 40,000
$ 20,000
$ - $ 120,000
$ (120,000)
Proposed 2025 Budget
Revenues Expenditures
$
130,000
$ 1,500,000 $
1,500,000
$ 17,048 $
17,048
$ 140,000 $
175,000
$
25,000
$ 1,657,048
$
1,847,048
$ (190,000)
Proposed 2025 Budget
Revenues
Expenditures
$
75,000
$ -
$
75,000
$ (75,000)
Assumptions/Notes
Includes pre -deployed and sand bags for
training
Road and M&O employees and equipment
Road employees wages and benefits for 1
significant flood event
During and immediately following response (may
supplement with 112 Emerg. New Projects)
Budget based on 2021 flood with cost & wage
increases
2024 YE projection includes Jan flood and
assumes small fall flood
Assumptions/Notes
6630 Added to Herrera team in mid-2024;
6630 Herrera team includes facilitation; assume CA
into '25 + amendment; new proviso assumed in
'25
7210 USGS support; revenues are from DOE Proviso
7210 Pass through funding for ag consultant, Cities
and tribes, farmers stipends- revenues from FbD
7210 New river bathy to evaluate changes in capacity;
revenues from '23-25 Proviso
Transferred from 722002 + CA; Commerce
revenues
6630
Assumptions/Notes
Exhibit A
National Flood Insurance Prgm (169108)
Wage and Benefits
FEMA Floodplain mapping
Permit reviews
Public education/CRS activities
TOTAL
NET IMPACT TO FUND BALANCE
Early Warning System (169110)
Wage and Benefits
Nooksack River gages - USGS
Everson MainSt stage gage _ USGS
Emergency access to SNOTEL
Equipment for gage upgrades/repairs
Repairs and maintenance
TOTAL
NET IMPACT TO FUND BALANCE
FLOOD CONSTRUCTION AND IMPROVEMENTS
Repair and Maintenance (169112)
Wage and Benefits
Misc
Construction Projects
Emergency/new projects as needed
Miscellaneous repair projects
Marine Dr Levee 2020 Damage Repair ( 720004)
Truck Road 2020 Damage (720008)
Everson Overflow Pipeline Bank Stabilization (721002)
Bertrand Creek Levee Stabilization (721002)
Acme Woody Revetment Repair (723008)
Hudson Rd Bridge No. 132 Repair (722006)
Devries Levee
Original 2024 Budget
Revenues
Expenditures
$ 150,000
$ -
$ 12,000
$ 12,000
$ -
$ -
$ 15,000
$ 12,000
$ 177,000
$ (165,000)
Flood Control Zone District
2025 Flood Program Budget
Work Plan and Supporting Documentation
Supplemented 2024 Budget
Revenues
Expenditures
$ 150,000
$ -
$ 12,000
$ 12,000
$ -
$ -
$ 15,000
$ 12,000
$ 177,000
$ (165,000)
Original 2024 Budget
Supplemented 2024 Budget
Revenues
Expenditures
Revenues
Expenditures
$ 1,000
$ 1,000
$ -
$ 165,000
$
-
$ 204,775
$ 4,680
$ -
$
4,680
$ -
$ -
$ 5,000
$
-
$ 5,000
$ -
$ 12,000
$
-
$ 12,000
$ -
$ 10,000
$
-
$ 10,000
$ 4,680
$ 193,000
$
4,680
$ 232,775
$ (188,320)
$
(228,095)
Original 2024 Budget
Revenues Expenditures
$ 170,000
$ 50,000 $ 350,000
$ - $ 50,000
$ 38,000 $ 30,000
$ 2,279,525 $ 2,332,000
$ 19,000 $ 17,500
$ 10,000
$ 274,575 $ 274,500
$ 111,625 $ 110,000
$ - $ 10,000
Supplemented 2024 Budget
Revenues Expenditures
$ 170,000
$ 50,000 $ 350,000
$ - $ 50,000
$ 98,241 $ 93,411
$ 2,279,525 $ 2,332,000
$ 19,000 $ 17,500
$ - $ 10,000
$ 274,575 $ 274,500
$ 111,625 $ 110,000
$ 10,000
2024 Year End Projection
Revenues Expenditures
$ 150,000
$ - $ 150,000
$ (150,000)
2024 Year End Projection
Revenues Expenditures
$ 1,000
$ 161,200
$ 4,680
$ 4,680 $ 162,200
$ (157,520)
2024 Year End Projection
Revenues Expenditures
$
48,450
$
51,000
$
1,148,930
$
1,209,400
$
2,375
$
2,500
$
2,000
$
9,025
$
9,500
Proposed 2025 Budget
Revenues
Expenditures
$
150,000
$ -
$
12,000
$ 12,000
$
-
$ -
$
15,000
$ 12,000
$
177,000
$ (165,000)
Proposed 2025 Budget
Revenues
Expenditures
$
1,000
$ -
$
167,500
$ 5,050
$
-
$ -
$
5,000
$ -
$
12,000
$ -
$
10,000
$ 5,050
$
195,500
$ (190,450)
Proposed 2025 Budget
Revenues Expenditures
$ 317,500
$ 50,000 $ 350,000
$ - $ 50,000
$ 56,063 $ 50,000
$ 34,500 $
115,000
$ 912,000 $
885,000
$ 331,500 $
283,000
$ - $
10,000
Assumptions/Notes
Assumes LNR mapping in 2023 - expenditures
for public meeting notice
Flood permit fees
CRS mailings
Assumptions/Notes
USGS M&O costs increased 5%
Canadians reimburse cost to maintain gage;
AVZ pays for Jones gage directly
Equip at NF gage may need replacing
Assumptions/Notes
Assumed costs for responding to flood/new
repairs (assumes no fall 2024 flood)
Placeholder for small projects
24 BA inc Cas for PSE and plants
Rev are 90% FEMA 5% State 2.5% Roads; rev
inc wages, exp does not incl wages
Planting in 2024
In -kind contribution and/or cost -share from DK3;
24 expense weed control
90% FEMA 5% State rev includes wages
90% FEMA 5% State 2.5% Roads. Rev. include
wages; '25 exp. for alt analysis
Design (in-house) and survey; SWIF project; DK3
to implement
Exhibit A
Timon Levee Rehabilitation (USACE)
$
406,000
Upper Hampton Levee Rehabilitation (USACE)
$
222,000
Mitigation Planning/Implementation
Jail crew
$
- $
117,439
Reveg planning/coordination
$
- $
30,000
Reveg/misc supplies
$
- $
10,000
TOTAL
$
2,772,725 $
4,139,439
NET IMPACT TO FUND BALANCE
$
(1,366,714)
Flood Hazard Reduction (169114)
Original 2024
Budget
Revenues Expenditures
Wage and Benefits
$
200,000
Misc
$
-
Swift Creek
Bank stabilzation/channel excavation
$
- $
131,226
Lower Nooksack River
Walton Property Management
Leases for agriculture
21-23 FbD Early Actions:
Mouw Ditch
Reach 2 early actions
23-25 FbD Early Actions:
Commerce - acquisition
FEMA acquisition grant (COVID)
Buyout/elevation assistance (Tetratech)
Elevation grant (first round)
Marietta property acquisition & demo New properties
19-21 FbD acquisition
21-23 FbD acquisition
23-25 FbD acquisition
Ferndale Levee Improvement Project (719008)
Abbott Levee Improvement (SWIF) (718010)
Cougar Creek Early Action Project Design (720010)
$ 16,800 $
$ 6,900 $
$ 336,000 $ 420,000
$ 600,000 $ 750,000
$ 866,313 $ 866,313
$ 9,600,000 $ 9,600,000
$ - $ 150,000
$ $ 50,000
$ 1,200,000 $ 1,500,000
$ 3,200,000 $ 4,000,000
$ 344,000 $ 430,000
$ 138,000 $ 226,000
$ - $ 67,500
Flood Control Zone District
2025 Flood Program Budget
Work Plan and Supporting Documentation
$ 435,147 $ 435,147
$ 222,000 $ 222,000
$ - $
119,307
$ - $
30,000
$ - $
10,000
$ 2,832,966 $
4,233,865
$ (1,400,899)
Supplemented 2024 Budget
Revenues Expenditures
$ 200,000
$ - $ 131,226
$ 16,800 $ -
$ 6,900 $ -
$ 39,833 $ 47,833
$ 336,000 $ 420,000
$ 600,000 $ 750,000
$ 859,843 $ 859,843
$ 9,600,000 $ 9,600,000
$ 50,790 $ 200,790
$ -
$
50,000
$ 1,408,000
$
1,760,000
$ 1,200,000
$
1,500,000
$ 1,760,000
$
2,200,000
$ 564,000
$
705,000
$ 138,000
$
226,000
$
67,500
$ 119,307
$ 10,000
$ 5,000
$ 1,208,780 $ 2,065,854
$ (857,074)
2024 Year End Projection
Revenues Expenditures
$ 131,226
$ 16,800
$ 6,900
$ 39,833 $ 47,833
$ 240,000 $ 240,000
$ 6,900,000 $ 6,900,000
$ 50,000
$ 972,000 $ 1,215,000
$ 212,000 $ 265,000
$ 51,200 $ 64,000
$ - $
119,307
$ - $
30,000
$ - $
10,000
$ 1,384,063 $
2,219,807
$ (835,745)
Proposed 2025 Budget
Revenues
Expenditures
$
410,500
- $ 135,984
16,800 $ -
6,900 $ -
$ 620,000
$
630,000
$ 2,700,000
$
2,700,000
$ -
$
150,000
$ 2,056,750
$
2,056,750
$ -
$
50,000
$ 436,000
$
545,000
$ 1,200,000
$
1,500,000
$ 4,000,000
$
5,000,000
$ 716,000
$
895,000
$ -
$
226,000
$ 2,052,635
$
2,083,000
24 BA includes CA for hydraulic analysis; 2024
construction
Construction in 2024
Jail crew labor for FCZD and SW IF projects;
available to diking or subzones
New 2-year contract in 2023
Increased to cover plant replacement costs for
Deming and other past projects as needed
Assumptions/Notes
300k commitment per year; 150k Roads;
remainder cost -shared 70/30 b/w FCZD and SNE
Subzone Subject to CPI-W Increases
Revenues are from lease
River Rd and Emmerson Rd properties
Pass-thru funding from '21-23 FbD to Lynden;
CA from '23 + 40K more
Reallocated to Cougar Creek in 2025
Assumed allocated to Cougar Crk construction
Commerce grant: assumes Lenz in 24;
Lautenach and demo in 25
Full grant implementation - acquisition and demo
of 12 properties
Tetratech contract balance CA'd to 24; amend in
'25 for new grant admin
FEMA grant to pass through to homeowners
(95% of grant; homeowners provide 5%)
Included in other acquistion line item for 2023
Transferred from 23-25 FbD grant; Ac of two
easements and structure demo/relocation
Transfers to 19-21 ac and Mouw Ditch in '24
24 budget Includes CA from 23
Road Cost Share TBD; Amended in 22 for phase
2, CA'd into 2023; need BA for balance
Assumes early action $ from 21 and 23 FbD
grants + EQIP revenues
Exhibit A
South Fork Fish Camp Project (723005)
Phase 1 design/construction
Dahlberg Wetland Mitigation Site (719006)
Wetland plan development
Jones Creek Deflection Berm (712004)
Berm and bridge design
Land/easement acquisition
Construction
High Creek Sediment Management
Sediment trap maintenance (720005)
Glacier -Gallup Creek Alluvial Fan Restoration (718007)
Outreach
Preliminary design
Land/easement acquisition
TOTAL
NET IMPACT TO FUND BALANCE
$ 880,000 $ 880,000
$ 15,000
$ 7,500 $ 25,000
$ 4,000 $ 5,000
$ 18,000 $ 20,000
$ - $ 100,000
$ 34,400 $ 43,000
$ 432,000 $ 540,000
$ 480,000 $ 600,000
$ 18,163,913 $ 20,619,039
$ (2,455,126)
Flood Control Zone District
2025 Flood Program Budget
Work Plan and Supporting Documentation
$ 880,000 $ 880,000
$ 15,000
$ 7,500 $ 100,889
$ 4,000 $ 5,000
$ 18,000 $ 20,000
$ - $ 100,000
$ 34,400 $ 43,000
$ 432,000 $ 540,000
$ 480,000 $ 600,000
$ 18,436,066 $ 21,022,081
$ (2,586,015)
$
880,000
$
880,000
$
7,000
$
180,000
$
30,000
$
-
$
-
$
20,000
$
10,000
$
-
$
-
$
50,000
$
-
$
100,000
$
12,000
$
15,000
$
-
$
-
$
80,000
$
100,000
$
400,000
$
500,000
$
-
$
480,000
$
600,000
$
8,550,733
$
9,125,059
$
15,565,085
$
18,642,234
$
(574,326)
$
(3,077,149)
Pass-through21-23FbD funding to Nooksack
Tribe for integrated fish -flood project: Tribe to
provide grant match
Prelim design contract and survey
O&M manual
Revenues: AVZ subzone; planting expense
Balance will CA into 25; BA for balance in 24 rev
are '19 FbD
Assumes 60k balance at YE for pref alt
selection; '25 BA for 30% design
Assume land ac starts in 2025
Natural Resources(169119)
Year End 2024 Budget
Revenues
Expenditures
NATURAL RESOURCES ADMINISTRATION
Staff
$ 656,274
Expenses
$ 548,332
TOTAL FOR COST CENTER
$
-
$ 1,204,606
NET IMPACT TO FUND BALANCE
$
(1,204,606)
NATURAL RESOURCES OPERATIONS
Marine Resources Committee (169123 - 832001)
Staff
$
-
$ 198,397
Expenses
$ 17,314
Revenue
$
195,585
TOTAL FOR COST CENTER
$
195,585
$ 215,711
NET IMPACT TO FUND BALANCE
$
(20,126)
Water Quality/Pollution Identification & Correction (169124
- 823002)
Staff
$ 439,870
Expenses
$ 565,574
Revenue
$
615,211
TOTAL FOR COST CENTER
$
615,211
$ 1,005,444
NET IMPACT TO FUND BALANCE
$
(390,233)
Salmon Recovery (169125 - 823004)
Staff
$ 144,716
Expenses
$ 211,575
TOTAL
$
-
$ 356,291
Fish Passage (169125 - 824001)
Staff
$ 46,352
Expenses
$ 13,850
Revenue
$
69,472
TOTAL
$
69,472
$ 60,202
TOTAL FOR COST CENTER
$
69,472
$ 416,493
NET IMPACT TO FUND BALANCE
$
(347,021)
Lake Whatcom Management Program Coordination (169126
- 823005)
Staff
$ 58,959
Expenses
$ -
Proposed 2025 Budget
Revenues Expenditures
$ 621,343
$ 412,721
$ $ 1,034,064
$ (1,034,064)
Includes salary for 3.5 FTEs and overtime.
$ - $ 134,706 10.95 FTE + 1 Temporary FTE
$ 14,339 MRC projects
$ 125,000
$ 125,000 $ 149,045
$ (24,045)
$ 458,748
$ 901,300
$ 813,500
$ 813,500 $ 1,360,048
$ (546,548)
$ 118,171
$ 45,000
$ 319,300
$ 45,000
$ 437,471
$ 234,460
$ 1,364,810
$ 1,570,296
$ 1,570,296
$ 1,599,270
$ 1,615,296
$ 2,036,741
$ (421,445)
$ 66,203
Revenue $ - Is -
TOTAL FOR COST CENTER $ - $ 58,959 $ - $ 66,203
NET IMPACT TO FUND BALANCE $ (58,959) Is (66,203)
Aquatic Invasive Species (169120) Year End 2024 Budget
Revenues Expenditures
AIS OPERATIONS
Coordination and Planning
Staff $ $ -
Expenses $ - $ 232,026
Revenue $
TOTAL $ - $ 232,026
NET IMPACT TO FUND BALANCE $ (232,026)
TOTAL FOR COST CENTER $ - $ 232,026
Proposed 2025 Budget
Revenues Expenditures
$ -
$ 239,367
$ 20,000
$ 20,000
$ 239,367
$ (219,367)
$ 20,000
$ 239,367
3 FTE
Data mgmt, Farm Planning, Enforcement, Lab analysis, Incentive payments, Equipment
1 FTE
1.5 FTE
Design of 5 culvert replacements
time only (0.5 FTE); contracted services under Stormwater budget
to City for AIS Program
from City for WCSO Enforcement
ASRs
$ 3,027
$ 50,000
$ 104,270
Water Plannina (169121)
WATER PLANNING ADMINISTRATION
Staff
Expenses
Revenue $
TOTAL $
NET IMPACT TO FUND BALANCE $
WATER PLANNING OPERATIONS
Coordination and Planning
Expenses $
Whatcom Groundwater Model (823001) $
Adjudication Technical Assistance (823006) $
Adjudication Collaborative Process/Studies (823008) $
Revenue $
TOTAL $
NET IMPACT TO FUND BALANCE $
TOTAL FOR COST CENTER $
Climate Action (169122)
CLIMATE ACTION ADMINISTRATION
Coordination and Planning
Staff $
Expenses $
TOTAL $
NET IMPACT TO FUND BALANCE $
CLIMATE ACTION OPERATIONS
Coordination and Planning
Expenses $
Revenue $
TOTAL $
NET IMPACT TO FUND BALANCE $
TOTAL FOR COST CENTER $
Year End 2024 Budaet
Revenues Expenditures
$ 226,571
$ 226,571
(226,571)
Proposed 2025 Budaet
Revenues Expenditures Assumptions/Notes
$ 226,572 2.05 FTE
$ - $ 226,572
$ (226,572)
-
$ 768,258
$ 132,090
$ 433,789 DBM $50k, PU/WST $30k, Solutions Table $62.5k, DWUE $35, GW Mon $25k, LIO $121,289
-
$ 32,742
$ -
$ 100,000
Consultant Costs
-
$ 150,000
$ 75,000
$ 75,000
Outreach and Technical Assistance to Public for Adjudication Filing
-
$ 350,000
$ 175,000
$ 175,000
Collaborative Water Settlement Process and Supporting Technical Studies
632,090
$ -
632,090
$ 1,301,000
$ 382,090
$ 783,789
(668:910)
1
$ (401,699)
632,090
$ 1,527,571
$ 382,090
$ 1,010,361
Year End 2024 Budaet
Proposed 2025 Budaet
Revenues
Expenditures
Revenues
Expenditures
Assumptions/Notes
$ 50,000 $
$ 50,000 $
(50,000) $
- $ 50,000 $
Impacts
Impacts
$ 250,000
$ 75,000
$ 175,000
$ 50,000
• Whatcom County COUNTY COURTHOUSE
311 Grand Avenue, Ste #105
Bellingham, WA 98225-4038
(360)778-5010
• Agenda Bill Master Report
File Number: AB2024-021
File ID: AB2024-021 Version: 1 Status: Received
File Created: 12/12/2023 Entered by: KFelbing@co.whatcom.wa.us
Department: Council Office File Type: Receipt of Document(s)
Assigned to: Council Water Work Session Final Action: 10/15/2024
Agenda Date: 10/15/2024 Enactment #:
Primary Contact Email: kfelbing@co.whatcom.wa.us
TITLE FOR AGENDA ITEM:
Meeting Materials for Water Work Session October 15, 2024
SUMMARY STATEMENT OR LEGAL NOTICE LANGUAGE:
None
HISTORY OF LEGISLATIVE FILE
Date: Acting Body: Action: Sent To:
10/15/2024 Council Water Work Session RECEIVED
Attachments: Agenda and Packet, Additional Information: South Fork Nooksack Natural Storage Restoration
Phasel, Lake Whatcom Watershed Zoning Presentation
Whatcom County Page 1 Printed on 4/30/2025
WHATCOM COUNTY
PUBLIC WORKS DEPARTMENT
ELIZABETH KOSA
Director
MEMORANDUM
NATURAL RESOURCES
322 N. Commercial Street, Suite 110
Bellingham, WA 98225
Telephone: (360) 778-6230
FAX: (360) 778-6231
www. wh a tco m c o un tV. us
TO: The Honorable Satpal Singh Sidhu, Whatcom County Executive, and
Honorable Members of the Whatcom County Council
THROUGH: Elizabeth Kosa, Director
FROM: Gary S. Stoyka, Natural Resources Program Manager
DATE: October 9, 2024
RE: October 15, 2024 Council Water Work Session
Please refer to the proposed agenda below for the next Water Work Session. Additional supporting
documents may be distributed at or before the meeting.
AGENDA
Date:
Tuesday, October 15, 2024
Time:
10:30 a.m. to 12:00 p.m.
Place:
Hybrid Meeting:
In Person: Civic Center Garden Level Conference Room (322 N. Commercial St., Street Level)
Virtual: For instructions on how to watch or participate in this meeting, please visit us at
www.whatcomcounty.us/joinvirtualcouncil or contact the Council Office at 360.778.5010. View
meeting schedules, agendas, minutes, videos, and archives at www.whatcom.legistar.com.
Time
Topic
Council Action
Background Information
Requested
Attached
10:30 AM —
Water Issues Update
Informational
None
10:45 AM
10:45 AM —
Proposed 2025 Flood Control Zone District
Informational
Proposed 2025 Flood
11:15 AM
Budget
Control Zone District
Budget
11:15 AM —
Lake Whatcom Down -Zone Discussion
Discussion
None
11:45 AM
11:45 AM —
WRIA 1 Planning Unit update
Informational
None
12:00 PM
If you have questions, please feel free to call me at (360) 778-6218.
cc:
Cathy Halka
Kristi Felbinger
Jill Nixon
Jennifer Schneider
Bennett Knox
John Thompson
Paula Harris
Kraig Olason
Chris Elder
Cathy Craver
Doug Ranney
Melissa Donnelly
Roland Middleton
Erin Page
Julie Anderson
Joshua Fleischmann
Mark Personius
Kayla Schott-Bresler
Sue Sullivan
Aly Pennucci
Brandy Reed
Exhibit A
Flood Control Zone District
Proposed 2025 Budget
OVERALL BUDGET SUMMARY
Budget Program
Code
100 Adminstration
100 Transfers - To Stormwater
102 Flood Response
104 Flood Planning
106 Technical Assistance
108 NFIP and CRS
110 Early Warning
112 Repair and Maintenance
114 Flood Hazard Reduction
119 Natural Resources
120 Aquatic Invasive Species
121 Water Planning
122 Climate Action Planning
123 Marine Resources Committee
124 Water Quality
125 Salmon Recovery
126 Lake Whatcom
700 NPDES
TOTAL $
(DECREASE)IINCREASE IN FUND BALANCE $
Approved 2024 Budget
Revenues Expenditures
7,062,925 $ 1,718,323
$ 1,339,811
- $ 120,000
1,448,000 $ 1,815,000
- $ 75,000
12,000 $ 177,000
4,680 $ 193,000
2,772,725 $ 4,139,439
18,163,913 $ 20,619,039
- $ 792,654
- $ 230,826
125,000 $ 741,164
- $ 147,119
124,000 $ 136,861
615,211 $ 1,257,375
- $ 468,815
$ 87,249
$ 172,000
30,328,454 $ 34,230,675
(3,902,221)
id Projection
Expenditures
$ 1,374,195
$ 1,332,350
$ 60,000
$ 1,621,002
$ 65,000
$ 150,000
$ 162,200
$ 2,065,854
$ 9,125,059
$ 1,204,606
$ 232,026
$ 1,527,571
$ 50,000
$ 215,711
$ 1,005,444
$ 416,493
$ 58,959
$ 104,300
$ 32,774,526 1 $ 37,743,739 I $ 19,528,555 1 $ 20,770,769
$ (4,969,213) $ (1,242,214)
Supplementer
Revenues
7,062,925
1,914,201
12,000
4,680
2,832,966
18,436,066
1,125,000
615,211
771,477
12024 Budget
Expenditures
$ 1,733,723
$ 1,401,722
$ 120,000
$ 2,281,201
$ 75,000
$ 177,000
$ 232,775
$ 4,233,865
$ 21,022,081
$ 792,654
$ 232,026
$ 2,563,601
$ 50,000
$ 216,792
$ 1,252,572
$ 1,127,768
$ 58,959
$ 172,000
2024 Year Et
Revenues
6,785,922
1,466,082
4,680
1,208,780
8,550,733
632,090
195,585
615,211
69,472
Proposedi
Revenues
6,609,000
1,657,048
12,000
5,050
1,384,063
15,565,085
20,000
382,090
125,000
813,500
1,615,296
28,188,131
(3,818,585)
025 Budget
Expenditures
$ 1,367,487
$ 1,304,811
$ 120,000
$ 1,847,048
$ 75,000
$ 177,000
$ 195,500
$ 2,219,807
$ 18,632,234
$ 1,034,064
$ 239,367
$ 1,010,361
149,045
1,360,048
2,036,741
66,203
172,000
32,006,716
Proposed Ongoing 2025 ASR's
Revenues I Expenditures
$ 2,500
)posed One Time 2025 ASR's
Revenues I Expenditures
$ 3,027 1 1 $ 50,000
$ 250,000 $ 250,000 $ 250,000 $ 250,000
$ 50,000
$ 104,270 $ 104,270
$ 250,000 $ 305,527 $ 354,270 $ 404,270
$ (55,527) $ (50,000)
Notes: Program Manager Projected 2024 Lapse:
40 % Rev Lapse
45 % Exp Lapse
Assumes no fall flood in 2024; 2025 budget includes funding for flood response and new repair
Starting Balance
5,916,740
1/1/2024
Starting - Beginning 2024
$ 5,916,740
Projected Net Annual Activity
194,764
Budgeted Activity 2024
$ (1,242,214)
Projected Balance
6,111,504
1/1/2025
Unprojected Lapse Calc all except 112&114
$ 1,436,978 15%
2024 Proposed Budget Net Annual Activity
(3,818,585)
Outstanding SBR's not yet budgeted
$ -
Budget proposed fund balance at year end
2,292,919
2024 Proposed ASR Net Activity
(105,527)
Budget proposed fund balance after ASRs at year end
2,187,392
FEMA Revenue from 2021/2022 recovery
$
Add back expense lapse of 30 % (with related grant income reduction)
4,730,210
EOY 2024 Fund Balance - With Lapse
$ 6,111,504
Projected fund balance with lapse considered
6,917,602
1/1/2026
Pre -Tax Net Draw on Flood Fund
2024 1
2025
Flood $ (2,018,840)
$
(4,643,344)
NR $ (3, 198,451)
$
(2,992,970)
Stormwater $ 1,436,650
$
1,476,811
$ 17,897,141
Lapse Used
30
Exhibit A
FLOOD MAINTENANCE AND OPERATIONS
Flood Response (169102)
Wage and Benefits
Sand and sandbags
Preparedness training
Sector observers during response
Construction contracts
TOTAL
NET IMPACT TO FUND BALANCE
Flood Planning (169104)
Lower Nooksack
Wage and Benefits
CFHMP refinement/update
Facilitation
FLIP support/Technical/Engineering design/Plan
(Herrerra team)
Sediment management
FLIP support for partners (AWB, farmer stipends,
tribes, cities)
River bathymmetry (LiDAR + boat survey)
Storage study
High water mark survey
TOTAL
NET IMPACT TO FUND BALANCE
Technical Assistance (169106)
Wage and Benefits
TOTAL
NET IMPACT TO FUND BALANCE
Original 2024 Budget
Revenues Expenditures
$
20,000
$
35,000
$
5,000
$
40,000
$
20,000
$ - $ 120,000
$ (120,000)
Original 2024 Budget
Revenues Expenditures
$ 130,000
$ 100,000
$ 1,000,000 $ 1,000,000
$ 80,000 $ 100,000
$ 128,000 $ 160,000
Flood Control Zone District
2025 Flood Program Budget
Work Plan and Supporting Documentation
DETAIL FOR FCZD PROGRAM AREAS
Supplemented 2024 Budget
Revenues Expenditures
$
20,000
$
35,000
$
5,000
$
40,000
$
20,000
$ - $ 120,000
$ (120,000)
Supplemented 2024 Budget
Revenues Expenditures
$ 130,000
$ 37,598
$
137,598
$ 1,359,933
$
1,359,933
$ 80,000
$
100,000
$ 182,270
$
207,965
$ 240,000 $ 300,000 $
240,000
$
300,000
$
14,400
$
20,705
$ 25,000
$ 1,448,000
$ 1,815,000
$ (367,000)
Original 2024
Budget
Revenues
Expenditures
$ 75,000
$ -
$ 75,000
$ (75,000)
$ 25,000
$ 1,914,201 $ 2,281,201
$ (367,000) $ 466,201
Supplemented 2024 Budget
Revenues Expenditures
$ 75,000
$ - $ 75,000
$ (75,000)
2024 Year End Projection
Revenues Expenditures
$ 20,000
$ 5,000
$ 5,000
$ 20,000
$ 10,000
$ - $ 60,000
$ (60,000)
2024 Year End Projection
Revenues Expenditures
$ 130,000
$
30,400
$
38,000
$
900,000
$
900,000
$
77,002
$
77,002
$
69,280
$
86,600
$ 375,000 $ 375,000
$ 14,400 $ 14,400
$ 1,466,082 $ 1,621,002
$ (154,920)
2024 Year End Projection
Revenues Expenditures
$ 65,000
$ - $ 65,000
$ (65,000)
Proposed 2025 Budget
Revenues Expenditures
$ 20,000
$ 35,000
$ 5,000
$ 40,000
$ 20,000
$ - $ 120,000
$ (120,000)
Proposed 2025 Budget
Revenues Expenditures
$
130,000
$ 1,500,000 $
1,500,000
$ 17,048 $
17,048
$ 140,000 $
175,000
$
25,000
$ 1,657,048
$
1,847,048
$ (190,000)
Proposed 2025 Budget
Revenues
Expenditures
$
75,000
$ -
$
75,000
$ (75,000)
Assumptions/Notes
Includes pre -deployed and sand bags for
training
Road and M&O employees and equipment
Road employees wages and benefits for 1
significant flood event
During and immediately following response (may
supplement with 112 Emerg. New Projects)
Budget based on 2021 flood with cost & wage
increases
2024 YE projection includes Jan flood and
assumes small fall flood
Assumptions/Notes
6630 Added to Herrera team in mid-2024;
6630 Herrera team includes facilitation; assume CA
into '25 + amendment; new proviso assumed in
'25
7210 USGS support; revenues are from DOE Proviso
7210 Pass through funding for ag consultant, Cities
and tribes, farmers stipends- revenues from FbD
7210 New river bathy to evaluate changes in capacity;
revenues from '23-25 Proviso
Transferred from 722002 + CA; Commerce
revenues
6630
Assumptions/Notes
Exhibit A
National Flood Insurance Prgm (169108)
Wage and Benefits
FEMA Floodplain mapping
Permit reviews
Public education/CRS activities
TOTAL
NET IMPACT TO FUND BALANCE
Early Warning System (169110)
Wage and Benefits
Nooksack River gages - USGS
Everson MainSt stage gage _ USGS
Emergency access to SNOTEL
Equipment for gage upgrades/repairs
Repairs and maintenance
TOTAL
NET IMPACT TO FUND BALANCE
FLOOD CONSTRUCTION AND IMPROVEMENTS
Repair and Maintenance (169112)
Wage and Benefits
Misc
Construction Projects
Emergency/new projects as needed
Miscellaneous repair projects
Marine Dr Levee 2020 Damage Repair ( 720004)
Truck Road 2020 Damage (720008)
Everson Overflow Pipeline Bank Stabilization (721002)
Bertrand Creek Levee Stabilization (721002)
Acme Woody Revetment Repair (723008)
Hudson Rd Bridge No. 132 Repair (722006)
Devries Levee
Original 2024 Budget
Revenues
Expenditures
$ 150,000
$ -
$ 12,000
$ 12,000
$ -
$ -
$ 15,000
$ 12,000
$ 177,000
$ (165,000)
Flood Control Zone District
2025 Flood Program Budget
Work Plan and Supporting Documentation
Supplemented 2024 Budget
Revenues
Expenditures
$ 150,000
$ -
$ 12,000
$ 12,000
$ -
$ -
$ 15,000
$ 12,000
$ 177,000
$ (165,000)
Original 2024 Budget
Supplemented 2024 Budget
Revenues
Expenditures
Revenues
Expenditures
$ 1,000
$ 1,000
$ -
$ 165,000
$
-
$ 204,775
$ 4,680
$ -
$
4,680
$ -
$ -
$ 5,000
$
-
$ 5,000
$ -
$ 12,000
$
-
$ 12,000
$ -
$ 10,000
$
-
$ 10,000
$ 4,680
$ 193,000
$
4,680
$ 232,775
$ (188,320)
$
(228,095)
Original 2024 Budget
Revenues Expenditures
$ 170,000
$ 50,000 $ 350,000
$ - $ 50,000
$ 38,000 $ 30,000
$ 2,279,525 $ 2,332,000
$ 19,000 $ 17,500
$ 10,000
$ 274,575 $ 274,500
$ 111,625 $ 110,000
$ - $ 10,000
Supplemented 2024 Budget
Revenues Expenditures
$ 170,000
$ 50,000 $ 350,000
$ - $ 50,000
$ 98,241 $ 93,411
$ 2,279,525 $ 2,332,000
$ 19,000 $ 17,500
$ - $ 10,000
$ 274,575 $ 274,500
$ 111,625 $ 110,000
$ 10,000
2024 Year End Projection
Revenues Expenditures
$ 150,000
$ - $ 150,000
$ (150,000)
2024 Year End Projection
Revenues Expenditures
$ 1,000
$ 161,200
$ 4,680
$ 4,680 $ 162,200
$ (157,520)
2024 Year End Projection
Revenues Expenditures
$
48,450
$
51,000
$
1,148,930
$
1,209,400
$
2,375
$
2,500
$
2,000
$
9,025
$
9,500
Proposed 2025 Budget
Revenues
Expenditures
$
150,000
$ -
$
12,000
$ 12,000
$
-
$ -
$
15,000
$ 12,000
$
177,000
$ (165,000)
Proposed 2025 Budget
Revenues
Expenditures
$
1,000
$ -
$
167,500
$ 5,050
$
-
$ -
$
5,000
$ -
$
12,000
$ -
$
10,000
$ 5,050
$
195,500
$ (190,450)
Proposed 2025 Budget
Revenues Expenditures
$ 317,500
$ 50,000 $ 350,000
$ - $ 50,000
$ 56,063 $ 50,000
$ 34,500 $
115,000
$ 912,000 $
885,000
$ 331,500 $
283,000
$ - $
10,000
Assumptions/Notes
Assumes LNR mapping in 2023 - expenditures
for public meeting notice
Flood permit fees
CRS mailings
Assumptions/Notes
USGS M&O costs increased 5%
Canadians reimburse cost to maintain gage;
AVZ pays for Jones gage directly
Equip at NF gage may need replacing
Assumptions/Notes
Assumed costs for responding to flood/new
repairs (assumes no fall 2024 flood)
Placeholder for small projects
24 BA inc Cas for PSE and plants
Rev are 90% FEMA 5% State 2.5% Roads; rev
inc wages, exp does not incl wages
Planting in 2024
In -kind contribution and/or cost -share from DK3;
24 expense weed control
90% FEMA 5% State rev includes wages
90% FEMA 5% State 2.5% Roads. Rev. include
wages; '25 exp. for alt analysis
Design (in-house) and survey; SWIF project; DK3
to implement
Exhibit A
Timon Levee Rehabilitation (USACE)
$
406,000
Upper Hampton Levee Rehabilitation (USACE)
$
222,000
Mitigation Planning/Implementation
Jail crew
$
- $
117,439
Reveg planning/coordination
$
- $
30,000
Reveg/misc supplies
$
- $
10,000
TOTAL
$
2,772,725 $
4,139,439
NET IMPACT TO FUND BALANCE
$
(1,366,714)
Flood Hazard Reduction (169114)
Original 2024
Budget
Revenues Expenditures
Wage and Benefits
$
200,000
Misc
$
-
Swift Creek
Bank stabilzation/channel excavation
$
- $
131,226
Lower Nooksack River
Walton Property Management
Leases for agriculture
21-23 FbD Early Actions:
Mouw Ditch
Reach 2 early actions
23-25 FbD Early Actions:
Commerce - acquisition
FEMA acquisition grant (COVID)
Buyout/elevation assistance (Tetratech)
Elevation grant (first round)
Marietta property acquisition & demo New properties
19-21 FbD acquisition
21-23 FbD acquisition
23-25 FbD acquisition
Ferndale Levee Improvement Project (719008)
Abbott Levee Improvement (SWIF) (718010)
Cougar Creek Early Action Project Design (720010)
$ 16,800 $
$ 6,900 $
$ 336,000 $ 420,000
$ 600,000 $ 750,000
$ 866,313 $ 866,313
$ 9,600,000 $ 9,600,000
$ - $ 150,000
$ $ 50,000
$ 1,200,000 $ 1,500,000
$ 3,200,000 $ 4,000,000
$ 344,000 $ 430,000
$ 138,000 $ 226,000
$ - $ 67,500
Flood Control Zone District
2025 Flood Program Budget
Work Plan and Supporting Documentation
$ 435,147 $ 435,147
$ 222,000 $ 222,000
$ - $
119,307
$ - $
30,000
$ - $
10,000
$ 2,832,966 $
4,233,865
$ (1,400,899)
Supplemented 2024 Budget
Revenues Expenditures
$ 200,000
$ - $ 131,226
$ 16,800 $ -
$ 6,900 $ -
$ 39,833 $ 47,833
$ 336,000 $ 420,000
$ 600,000 $ 750,000
$ 859,843 $ 859,843
$ 9,600,000 $ 9,600,000
$ 50,790 $ 200,790
$ -
$
50,000
$ 1,408,000
$
1,760,000
$ 1,200,000
$
1,500,000
$ 1,760,000
$
2,200,000
$ 564,000
$
705,000
$ 138,000
$
226,000
$
67,500
$ 119,307
$ 10,000
$ 5,000
$ 1,208,780 $ 2,065,854
$ (857,074)
2024 Year End Projection
Revenues Expenditures
$ 131,226
$ 16,800
$ 6,900
$ 39,833 $ 47,833
$ 240,000 $ 240,000
$ 6,900,000 $ 6,900,000
$ 50,000
$ 972,000 $ 1,215,000
$ 212,000 $ 265,000
$ 51,200 $ 64,000
$ - $
119,307
$ - $
30,000
$ - $
10,000
$ 1,384,063 $
2,219,807
$ (835,745)
Proposed 2025 Budget
Revenues
Expenditures
$
410,500
- $ 135,984
16,800 $ -
6,900 $ -
$ 620,000
$
630,000
$ 2,700,000
$
2,700,000
$ -
$
150,000
$ 2,056,750
$
2,056,750
$ -
$
50,000
$ 436,000
$
545,000
$ 1,200,000
$
1,500,000
$ 4,000,000
$
5,000,000
$ 716,000
$
895,000
$ -
$
226,000
$ 2,052,635
$
2,083,000
24 BA includes CA for hydraulic analysis; 2024
construction
Construction in 2024
Jail crew labor for FCZD and SW IF projects;
available to diking or subzones
New 2-year contract in 2023
Increased to cover plant replacement costs for
Deming and other past projects as needed
Assumptions/Notes
300k commitment per year; 150k Roads;
remainder cost -shared 70/30 b/w FCZD and SNE
Subzone Subject to CPI-W Increases
Revenues are from lease
River Rd and Emmerson Rd properties
Pass-thru funding from '21-23 FbD to Lynden;
CA from '23 + 40K more
Reallocated to Cougar Creek in 2025
Assumed allocated to Cougar Crk construction
Commerce grant: assumes Lenz in 24;
Lautenach and demo in 25
Full grant implementation - acquisition and demo
of 12 properties
Tetratech contract balance CA'd to 24; amend in
'25 for new grant admin
FEMA grant to pass through to homeowners
(95% of grant; homeowners provide 5%)
Included in other acquistion line item for 2023
Transferred from 23-25 FbD grant; Ac of two
easements and structure demo/relocation
Transfers to 19-21 ac and Mouw Ditch in '24
24 budget Includes CA from 23
Road Cost Share TBD; Amended in 22 for phase
2, CA'd into 2023; need BA for balance
Assumes early action $ from 21 and 23 FbD
grants + EQIP revenues
Exhibit A
South Fork Fish Camp Project (723005)
Phase 1 design/construction
Dahlberg Wetland Mitigation Site (719006)
Wetland plan development
Jones Creek Deflection Berm (712004)
Berm and bridge design
Land/easement acquisition
Construction
High Creek Sediment Management
Sediment trap maintenance (720005)
Glacier -Gallup Creek Alluvial Fan Restoration (718007)
Outreach
Preliminary design
Land/easement acquisition
TOTAL
NET IMPACT TO FUND BALANCE
$ 880,000 $ 880,000
$ 15,000
$ 7,500 $ 25,000
$ 4,000 $ 5,000
$ 18,000 $ 20,000
$ - $ 100,000
$ 34,400 $ 43,000
$ 432,000 $ 540,000
$ 480,000 $ 600,000
$ 18,163,913 $ 20,619,039
$ (2,455,126)
Flood Control Zone District
2025 Flood Program Budget
Work Plan and Supporting Documentation
$ 880,000 $ 880,000
$ 15,000
$ 7,500 $ 100,889
$ 4,000 $ 5,000
$ 18,000 $ 20,000
$ - $ 100,000
$ 34,400 $ 43,000
$ 432,000 $ 540,000
$ 480,000 $ 600,000
$ 18,436,066 $ 21,022,081
$ (2,586,015)
$
880,000
$
880,000
$
7,000
$
180,000
$
30,000
$
-
$
-
$
20,000
$
10,000
$
-
$
-
$
50,000
$
-
$
100,000
$
12,000
$
15,000
$
-
$
-
$
80,000
$
100,000
$
400,000
$
500,000
$
-
$
480,000
$
600,000
$
8,550,733
$
9,125,059
$
15,565,085
$
18,642,234
$
(574,326)
$
(3,077,149)
Pass-through21-23FbD funding to Nooksack
Tribe for integrated fish -flood project: Tribe to
provide grant match
Prelim design contract and survey
O&M manual
Revenues: AVZ subzone; planting expense
Balance will CA into 25; BA for balance in 24 rev
are '19 FbD
Assumes 60k balance at YE for pref alt
selection; '25 BA for 30% design
Assume land ac starts in 2025
Natural Resources(169119)
Year End 2024 Budget
Revenues
Expenditures
NATURAL RESOURCES ADMINISTRATION
Staff
$ 656,274
Expenses
$ 548,332
TOTAL FOR COST CENTER
$
-
$ 1,204,606
NET IMPACT TO FUND BALANCE
$
(1,204,606)
NATURAL RESOURCES OPERATIONS
Marine Resources Committee (169123 - 832001)
Staff
$
-
$ 198,397
Expenses
$ 17,314
Revenue
$
195,585
TOTAL FOR COST CENTER
$
195,585
$ 215,711
NET IMPACT TO FUND BALANCE
$
(20,126)
Water Quality/Pollution Identification & Correction (169124
- 823002)
Staff
$ 439,870
Expenses
$ 565,574
Revenue
$
615,211
TOTAL FOR COST CENTER
$
615,211
$ 1,005,444
NET IMPACT TO FUND BALANCE
$
(390,233)
Salmon Recovery (169125 - 823004)
Staff
$ 144,716
Expenses
$ 211,575
TOTAL
$
-
$ 356,291
Fish Passage (169125 - 824001)
Staff
$ 46,352
Expenses
$ 13,850
Revenue
$
69,472
TOTAL
$
69,472
$ 60,202
TOTAL FOR COST CENTER
$
69,472
$ 416,493
NET IMPACT TO FUND BALANCE
$
(347,021)
Lake Whatcom Management Program Coordination (169126
- 823005)
Staff
$ 58,959
Expenses
$ -
Proposed 2025 Budget
Revenues Expenditures
$ 621,343
$ 412,721
$ $ 1,034,064
$ (1,034,064)
Includes salary for 3.5 FTEs and overtime.
$ - $ 134,706 10.95 FTE + 1 Temporary FTE
$ 14,339 MRC projects
$ 125,000
$ 125,000 $ 149,045
$ (24,045)
$ 458,748
$ 901,300
$ 813,500
$ 813,500 $ 1,360,048
$ (546,548)
$ 118,171
$ 45,000
$ 319,300
$ 45,000
$ 437,471
$ 234,460
$ 1,364,810
$ 1,570,296
$ 1,570,296
$ 1,599,270
$ 1,615,296
$ 2,036,741
$ (421,445)
$ 66,203
Revenue $ - Is -
TOTAL FOR COST CENTER $ - $ 58,959 $ - $ 66,203
NET IMPACT TO FUND BALANCE $ (58,959) Is (66,203)
Aquatic Invasive Species (169120) Year End 2024 Budget
Revenues Expenditures
AIS OPERATIONS
Coordination and Planning
Staff $ $ -
Expenses $ - $ 232,026
Revenue $
TOTAL $ - $ 232,026
NET IMPACT TO FUND BALANCE $ (232,026)
TOTAL FOR COST CENTER $ - $ 232,026
Proposed 2025 Budget
Revenues Expenditures
$ -
$ 239,367
$ 20,000
$ 20,000
$ 239,367
$ (219,367)
$ 20,000
$ 239,367
3 FTE
Data mgmt, Farm Planning, Enforcement, Lab analysis, Incentive payments, Equipment
1 FTE
1.5 FTE
Design of 5 culvert replacements
time only (0.5 FTE); contracted services under Stormwater budget
to City for AIS Program
from City for WCSO Enforcement
ASRs
$ 3,027
$ 50,000
$ 104,270
Water Plannina (169121)
WATER PLANNING ADMINISTRATION
Staff
Expenses
Revenue $
TOTAL $
NET IMPACT TO FUND BALANCE $
WATER PLANNING OPERATIONS
Coordination and Planning
Expenses $
Whatcom Groundwater Model (823001) $
Adjudication Technical Assistance (823006) $
Adjudication Collaborative Process/Studies (823008) $
Revenue $
TOTAL $
NET IMPACT TO FUND BALANCE $
TOTAL FOR COST CENTER $
Climate Action (169122)
CLIMATE ACTION ADMINISTRATION
Coordination and Planning
Staff $
Expenses $
TOTAL $
NET IMPACT TO FUND BALANCE $
CLIMATE ACTION OPERATIONS
Coordination and Planning
Expenses $
Revenue $
TOTAL $
NET IMPACT TO FUND BALANCE $
TOTAL FOR COST CENTER $
Year End 2024 Budaet
Revenues Expenditures
$ 226,571
$ 226,571
(226,571)
Proposed 2025 Budaet
Revenues Expenditures Assumptions/Notes
$ 226,572 2.05 FTE
$ - $ 226,572
$ (226,572)
-
$ 768,258
$ 132,090
$ 433,789 DBM $50k, PU/WST $30k, Solutions Table $62.5k, DWUE $35, GW Mon $25k, LIO $121,289
-
$ 32,742
$ -
$ 100,000
Consultant Costs
-
$ 150,000
$ 75,000
$ 75,000
Outreach and Technical Assistance to Public for Adjudication Filing
-
$ 350,000
$ 175,000
$ 175,000
Collaborative Water Settlement Process and Supporting Technical Studies
632,090
$ -
632,090
$ 1,301,000
$ 382,090
$ 783,789
(668:910)
1
$ (401,699)
632,090
$ 1,527,571
$ 382,090
$ 1,010,361
Year End 2024 Budaet
Proposed 2025 Budaet
Revenues
Expenditures
Revenues
Expenditures
Assumptions/Notes
$ 50,000 $
$ 50,000 $
(50,000) $
- $ 50,000 $
Impacts
Impacts
$ 250,000
$ 75,000
$ 175,000
$ 50,000
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
General Information
Project Title South Fork Nooksack Natural Storage Restoration: Phase 1
Project Short Description This project will advance natural storage restoration in the South Fork Nooksack
River watershed through: (1) design and implementation of two natural storage
restoration projects on properties acquired by Whatcom County; and (2)
assessment of feasibility of natural storage projects on Whatcom Land Trust and
other private properties within the Black Slough, Landingstrip Creek, and
Rothenbuhler Creek wetland complexes.
Project Long Description The Nooksack watershed represents a high priority watershed for streamflow
constraints in Washington State. This proposal is a collaborative approach put
forward by the WRIA 1 Watershed Management Board to design and implement
natural storage solutions with broad support across the members of the Board. The
work will be collaboratively implemented by Whatcom County and the Nooksack
Indian Tribe.
Changing climate conditions, including warmer temperatures and lower
precipitation levels in the summer, are causing glaciers to recede, winter
precipitation falling as rain rather than snow and droughts to become more frequent
and intense. As a result, the WRIA 1 watershed faces water availability, water
quality, and salmon recovery challenges. Recent modeling and analysis show that a
changing climate will continue to cause significant impacts to streamflows in the
next 50 years (WRIA 1 Regional Water Supply Plan Phase 2 project and modeling
completed by Western Washington University, Bob Mitchell, 04/26/2023).
The Nooksack River and its forks support populations of nine salmonid species,
three of which are listed as threatened under the Endangered Species Act:
Chinook, steelhead, and bull trout. The South Fork Nooksack River is home to all
nine salmonid species, including one of the populations of early Chinook salmon,
the highest priority species for recovery for the Nooksack Indian Tribe. The
abundance of salmon in the South Fork, especially spring Chinook salmon, has
dramatically declined from historic levels, due primarily to high temperatures, low
flows, sediment load, and loss of habitat. For example, the critical South Fork
Chinook population suffered an unprecedented pre -spawn mortality event of 2,500
Chinook in early September 2021, which coincided with record returns of Chinook
salmon to the South Fork Nooksack River. Two months later, the watershed
suffered severe flooding in the lower watershed (Nooksack-Samish Fisheries
Co -Managers Presentation).
Innovative and immediate approaches are needed to address these climatic shifts
in WRIA 1, protect the ESA -listed species in the Nooksack River Watershed, and
offset future water withdrawals and other consumptive uses. The South Fork
Nooksack Natural Storage Restoration project is an example of a collaborative
solution that will increase streamflow in the South Fork (SF) Nooksack River during
late spring, summer, and fall; decrease the frequency and duration of stream
temperature exceedances; and offset the expansion of groundwater withdrawal and
watershed caused by permit -exempt except wells. Importantly, the Project will
include natural storage restoration efforts that will support the needed recovery of
02/29/2024 Page 1 of 4
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
General Information
ESA -listed salmon and other salmonid species.
This project includes three distinct tasks, the first is to develop and implement
natural water storage projects on property acquired by Whatcom County in the
Black Slough site where low stream flows limit salmon health. To accomplish this
task, the Nooksack Tribe and Whatcom County will design restoration treatments
that will increase flood and alluvial water storage over approximately 166 acres at
the Black Slough site. These restoration treatments will decrease the lateral
groundwater drainage rate and increase the frequency and duration of overbank
flow. The specific treatments being considered include the creation of wetlands
through de -leveling, meandering/anabranching shallow channels, adding roughness
in channel through the installation of beaver dam analogs, and/or increasing
roughness and heterogeneity in the floodplain through additional plantings. This
task also builds upon the extensive investments already made in the Black Slough
area of the South Fork. The Nooksack Tribe, Whatcom Land Trust and Whatcom
County have invested heavily in protection and acquisition, and data collection with
support from other local, state and federal funding sources. Deliverables for this
task include the preliminary design, final design, QAPP for monitoring, and the
implementation and preliminary monitoring report.
The next task of the project includes designing and implementing restoration
treatments to increase alluvial water storage over 124 acres of the Acme
Floodplain site recently acquired by Whatcom County. This task will build from and
be integrated with the adjacent Fish Camp Integrated Restoration Project being
undertaken by Nooksack Indian Tribe in partnership with BNSF and Whatcom
County, which includes instream restoration and floodplain reconnection of the
South Fork adjacent to the Acme floodplain site. The design of the alluvial storage
will be based on what is most beneficial following final designs at the Fish Camp
project to include restoration treatments that enhance existing features for natural
storage (existing ponds), installing beaver dam analogs (BDAs), creating wetlands
through de -leveling, meandering shallow channels, and/or increasing roughness
and heterogeneity in the floodplain through additional plantings. Restoration and
capture of floodwaters will increase natural water storage and groundwater
discharge during base flow, thereby improving summer low flows and stream
temperatures in the South Fork Nooksack River, and enhancing habitat for SF
Nooksack Early Chinook and other ESA -listed salmonid species. Deliverables for
this task include the preliminary design, final design, and implementation report.
The final task includes a feasibility assessment that will identify additional natural
storage sites in the South Fork.These natural storage projects will be designed and
implemented to maximize streamflow benefits, and lessons learned from this
project will be used in the future to advance the identification and development of
natural water storage projects in the Lower Nooksack Mainstem and other parts of
the Nooksack basin. The assessment will locate the highest priority options on
Whatcom Land Trust and other privately held parcels and will use screen criteria -
including climate resilience of sites during low flows and droughts - and restoration
potential to determine the best opportunities for storage and outreach to those
landowners. Several landowners have been contacted and have already shown
02/29/2024 Page 2 of 4
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
General Information
W RSRP-2024-WhCoPW-00252
interest in restoration work in the Black Slough area. Outreach materials,
preliminary designs of the Black Slough County -owned sites, and possible
conceptual designs may be used to assist with landowner outreach. Deliverables
for this tak include draft screening criteria, a restoration assessment and outreach
strategy, and a natural storage feasibility assessment report.
This project was chosen due to the broad support of members of the Watershed
Management Board who will continue to track progress and receive updates from
implementers. The County -owned properties have all been purchased and letters of
support have been given from the WRIA 1 Watershed Management Board,
Whatcom Land Trust, and Whatcom LIO Coordinator. Additionally, Whatcom
County was awarded an Ecology streamflow restoration competitive grant in 2021
to purchase Stewart Mountain forest land. The County is successfully managing the
land to increase water storage capacity, improve fish habitat, acquire water rights,
and improve water management and infrastructure. The Nooksack Tribe has also
managed numerous grants from Ecology and other state agencies. Potential
Streamflow benefits of the project have been estimated across different tasks,
yielding the 43.8 ac-ft to 139.8 ac-ft per year.
Total Cost $6,078,590.22* Total Eligible Cost $2,689,337.00*
Effective Date 12/1/2024 Expiration Date 11/30/2027
Ecology Water Resources
Program
Project Category v Streamflow Restoration Grants
Will Environmental Monitoring Data be collected? Yes
If Yes, a Quality Assurance Project Plan (QAPP) will be required as a deliverable and environmental data may
need to be entered into Ecology's Environmental Information Management (EIM) database.
Overall Goal The overall goal of the project is to support recovery of ESA -listed and other
salmonids and offset impacts of future permit exempt wells in the South Fork
Nooksack River by advancing natural storage restoration projects that will increase
streamflow in the South Fork during late spring, summary and fall and decrease the
magnitude and duration of stream temperature exceedances. Projects will be
designed and implemented on County -owned property in the Black Slough and
Acme Floodplain sites, and feasibility will be assessed of similar restoration
projects on Whatcom Land Trust and other private properties in the Black Slough,
Landingstrip Creek, and Rothenbuhler Creek wetland complexes. A secondary goal
is to apply the lessons learned from this project to advance the identification and
development of natural water storage projects in the Lower Nooksack Mainstem
and other parts of the Nooksack basin.
02/29/2024 Page 3 of 4
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
Project Characterization
Project Themes
Select a primary and secondary theme that best describes the work to be achieved during this project.
Primary Theme: Water Supply
Secondary Theme(s): Streamflow Restoration
Project Website
If your project has a website, please enter the web address below. After entering a website and saving, another
blank row will appear. Up to three websites may be provided.
Website Title/Name Web Address
WRIA 1 Watershed Management Project https://wria1 project.whatcomcounty.org/
Whatcom County Watershed Viewer https://wria-1-data-hub-1-whatcom.hub.arcgis.com/
02/29/2024 Page 4 of 4
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
W RSRP-2024-WhCoPW-00252
Recipient Contacts
Project Manager Chris Elder
Contact Information
Chris Elder
Senior Planner
322 N. Commercial
Bellingham, Washington 98225
(360) 778-6225
celder@co.whatcom.wa.us
Authorized Signatory Satpal Sidhu
Contact Information
Satpal Sidhu
County Executive
311 Grand Avenue, Suite 108
Bellingham, Washington 98225
(360) 778-5200
(360) 778-5201
ssidhu@co.whatcom.wa.us
Billing Contact Julia Bilderback
Contact Information
Julia Bilderback
322 N. Commercial Street, Suite
220
Bellingham, Washington 98225
02/29/2024 Page 1 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
Other recipient signatures on printed agreement
Name
Recipient Contacts
(360) 778-6208
jbilderb&o.whatcom.wa.us
Title
02/29/2024 Page 2 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Scope of Work -Task 1 Project Admin: 1
W RSRP-2024-WhCoPW-00252
Task Number 1
Task Title Project Administration Task Cost $87,500.00
Task Description A. The RECIPIENT will administer the project. Responsibilities will include, but not be limited to:
maintenance of project records; submittal of requests for reimbursement and corresponding backup
documentation, progress reports and recipient closeout report; submittal of required performance items;
and compliance with applicable procurement and contracting requirements.
B. The RECIPIENT will, along with each request for reimbursement, prepare and submit a progress
report to ECOLOGY's project manager through Ecology's Administration of Grants and Loans (EAGL)
on line grant management system. The reports shall include, at a minimum, the following information:
A comparison of actual accomplishments to the objectives established for the reporting period.
1.The reasons for any delays if the project does not meet established objectives.
2. Plan and schedule of activities for the upcoming two months.
3. Analysis and explanations of any cost overruns.
4. Any additional pertinent information.
C. The RECIPIENT shall submit a Recipient Closeout Report encompassing the entire project with
their last payment request. The RECIPIENT shall submit the final payment request and Recipient
Closeout Report within 30 days of the end of this agreement.
D. The RECIPIENT must manage and carry out this project in accordance with any completion dates
outlined in this agreement.
Task Goal Statement Properly managed project that meets agreement and Ecology administrative requirements.
Task Expected Outcomes * Timely and complete submittal of requests for reimbursement, quarterly progress reports and recipient
closeout report.
*Properly maintained project documentation
Recipient Task Coordinator Chris Elder
Deliverables
Deliverable # Description Due Date Received? EIM Study ID EIM Latitude Loc Address
Sys
(ECY Use Only) Link
1.1 Payment 3/1 /2025 322
02/29/2024 Page 3 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
1.2
Request/Progress
Reports
Recipient Closeout 11/30/2027
Report
Scope of Work -Task 1 Project Admin: 1
W RSRP-2024-WhCoPW-00252
N.
Corn
merci
al,
Bellin
gham
, WA
9822
5
322
N.
Corn
merci
al,
Bellin
gham
, WA
9822
5
02/29/2024 Page 4 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Scope of Work - Additional Tasks: 2 - Black Slough Natural Storage Implementation
W RSRP-2024-WhCoPW-00252
Task Number 2
Task Title Black Slough Natural Storage Task Cost $1,018,156.00*
Implementation
Task Description This task includes the design of the highest and best potential restoration treatments that will increase flood
and alluvial water storage over approximately 166 acres at the site by decreasing the lateral groundwater
drainage rate and increasing the frequency and duration of overbank flow. The specific treatments being
considered include the creation of wetlands through de -leveling, meandering/anabranching shallow channels,
adding roughness in channel through the installation of beaver dam analogs, and/or increasing roughness and
heterogeneity in the floodplain through additional plantings. The task will include project management, hiring
and oversight of contractors to develop preliminary and final designs, landowner outreach, permitting,
construction oversight, and monitoring. This is project 19NG in the Draft Rule Supporting Document (ECY
19-11-093, p 41).
Task Goal Statement The goal of this task is to restore floodplain wetland extent and hydrologic function on County -owned properties
in the Black Slough wetland and riparian complex. Restoration will increase natural water storage and
groundwater discharge during base flow, thereby improving summer low flows and stream temperatures in the
South Fork Nooksack River, and enhancing habitat for SF Nooksack Early Chinook and other ESA -listed
salmonid species. An additional goal of this task is to build upon the extensive investments already made in
the Black Slough area of the South Fork. The Nooksack Tribe, Whatcom Land Trust and Whatcom County have
invested heavily in protection and acquisition, and data collection with support from other local, state and
federal funding sources. Additionally, while the SF Nooksack Temperature TMDL was being developed, the
Nooksack Tribe (funded by Ecology, EPA, and BIA) worked with the SF community to develop a watershed
conservation plan and advance reach -scale acquisition, riparian and wetland restoration planning. Plantings on
31 acres of County -owned land represent the initial effort to return this cleared and ditched area to naturally
functioning condition.
Task Expected Outcomes Design, construction and monitoring of a natural storage project on Whatcom-county owned properties in
Black Slough.
Recipient Task Coordinator Treva Coe, Nooksack Indian Tribe
02/29/2024 Page 5 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
Scope of Work - Additional Tasks: 2 - Black Slough Natural Storage Implementation
Deliverables
Deliverable # Description Due Date Received? EIM Study ID EIM System Link Latitude Longitude Location
(ECY Use Address
Only)
2.1 Preliminary Design 12/1/2025
2.2 Final Design 6/1/2026
2.3 QAPP for 6/1/2025
monitoring
2.4 Implementation and 11/30/2027
preliminary
monitoring report
02/29/2024 Page 6 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Scope of Work - Additional Tasks: 3 - Acme Floodplain Natural Storage Implementation
W RSRP-2024-WhCoPW-00252
Task Number 3
Task Title Acme Floodplain Natural Storage Task Cost $1,238,418.00*
Implementation
Task Description This task includes the design and implementation of the highest and best potential restoration treatments to
increase alluvial water storage over 124 acres of the Acme floodplain site owned by Whatcom County. Design
will build from and be integrated with that of the adjacent Fish Camp Integrated Restoration Project, which
includes instream restoration and floodplain reconnection of the South Fork adjacent to the Acme floodplain
site. The design of the alluvial storage will be based on what is most beneficial following final designs at the
Fish Camp site and likely to include restoration treatments that enhance existing features for natural storage
(existing ponds), installing BDAs, creation of wetlands through de -leveling, meandering/anabranching shallow
channels, and/or increasing roughness and heterogeneity in the floodplain through additional plantings. The
task will include project management, hiring and oversight of contractors to develop preliminary and final
designs, landowner outreach, permitting, construction oversight, and baseline and implementation monitoring.
Monitoring will occur in subsequent phases. This is part of Project 28 in the Draft Rule Supporting Document
(ECY 19-11-093, p 41).
Task Goal Statement The goal of this task is to restore wetland extent and function on County -owned properties in the Acme
Floodplain wetland complex. Restoration will increase natural water storage and groundwater discharge during
base flow, thereby improving summer low flows and stream temperatures in the South Fork Nooksack River,
and enhancing habitat for SF Nooksack Early Chinook and other ESA -listed salmonid species. An additional
goal is of this task to build on previous restoration projects in the area, specifically integrating instream
restoration and floodplain reconnection efforts with the South Fork Nooksack River Fish Camp Integrated
Flood and Fish Project. This project, which is a collaboration between the Nooksack Indian Tribe Natural
Resources Department and the Whatcom County Public Works River and Flood Division, is developing
broadly -supported, multi -beneficial solutions to reduce flood risk to the Acme community and restore habitat for
ESA -listed early -timed Chinook salmon and other salmonid species.
Task Expected Outcomes Design and construction of a natural storage project on Whatcom-county owned properties in the Acme
Floodplain, upstream of the Black Slough project and adjacent to another large restoration effort underway by
Nooksack Tribe.
02/29/2024 Page 7 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
Scope of Work - Additional Tasks: 3 - Acme Floodplain Natural Storage Implementation
Recipient Task Coordinator Treva Coe
Deliverables
Deliverable # Description Due Date Received? EIM Study ID EIM System Link Latitude Longitude Location
(ECY Use Address
Only)
3.1 Preliminary design 12/1/2025
3.2 Final design 6/1/2027
3.3 Implementation 11/30/2027
report
02/29/2024 Page 8 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
1111F.M7►111 on, 7a'i
Task Title
Task Description
Scope of Work - Additional Tasks: 4 - Feasibility of natural storage in the South Fork
4
Feasibility of natural storage in the South
Fork
W RSRP-2024-WhCoPW-00252
Task Cost $345,263.00*
This task includes: (1) identification of privately -owned properties within the Black Slough wetland complex
(1604 acres) and the Landingstrip Creek/Rothenbuhler Creek wetland complex (1098 acres; see yellow
outlines in map) for high natural storage restoration priority and outreach to landowners to determine
willingness to allow restoration; and (2) assessment of the feasibility of natural storage restoration on Whatcom
Land Trust properties and other privately -owned properties selected in step 1. Nooksack Tribe has been
funded to synthesize previous wetland and natural storage assessment and restoration planning efforts,
including South Fork Nooksack River Acme -Confluence Reach Restoration Planning, Reach -Scale Plan: South
Fork Nooksack River (Nooksack Natural Resources 2017), South Fork Nooksack River Alluvial Water Storage
Modeling (Natural Systems Design 2022a), and Beaver Restoration on the South Fork Nooksack (Ingram
Environmental 2016), and that synthesis (expected by December 2024) will inform the prioritization of
properties for natural storage restoration. We shall reach out to landowners of properties with high natural
storage restoration priority to determine their willingness to allow for natural storage restoration. This
landowner outreach will build upon previous outreach efforts (Nooksack Natural Resources 2017) that
identified several landowners willing to allow restoration. Outreach materials may include design concepts
developed in Tasks 2 and 3. Assessment of feasibility on select Whatcom Land Trust and other privately
owned properties will involve assessment of cost, technical hurdles or barriers, permitting hurdles or barriers,
operations and maintenance needs, interested parties and responsibilities, local support, uncertainties, project
life span, and connections to existing projects and actions. This task contributes to Project 28 in the Draft Rule
Supporting Document (ECY 19-11-093, p 41).
Task Goal Statement The primary goal of Task 4 is to advance the readiness of high priority natural storage restoration projects in
the lower South Fork Nooksack River valley that can be submitted for design and implementation funding in
future grant rounds. A secondary goal is to apply lessons learned through landowner outreach and feasibility
assessment in these areas to advance planning and build support for natural storage restoration in the Lower
Nooksack and throughout the watershed.
Task Expected Outcomes Feasibility assessment that sets up the WRIA 1 Watershed Management Board to identify additional natural
storage sites and implement projects as part of a next phase of work building from Tasks 1 and 2.
02/29/2024 Page 9 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
Scope of Work - Additional Tasks: 4 - Feasibility of natural storage in the South Fork
Recipient Task Coordinator Chris Elder
Deliverables
Deliverable #
Description
Due Date Received? EIM Study ID EIM System Link
(ECY Use
Only)
4.1
Draft screening
6/30/2025
criteria
4.2
Restoration
6/30/2026
assessment and
outreach strategy
4.3
Natural Storage
11/30/2027
Feasibility
Assessment Report
Latitude Longitude Location
Address
02/29/2024 Page 10 of 10
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
Scope of Work Summary
Task Title Task Cost
Project Administration $87,500.00
Black Slough Natural Storage $1,018,156.00
Implementation
Acme Floodplain Natural Storage $1,238,418.00
Implementation
Feasibility of natural storage in the South $345,263.00
Fork
Total $2,689,337.00
Total Eligible Costs
(from the General Information Form)
$2,689,337.00
02/29/2024 Page 1 of 1
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
REQUIREMENTS BY PROJECT TYPE
Water right acquisition
Does this project include a water rights acquisition component?
Yes v No
Water storage
Does this project include a managed aquifer recharge component?
Yes v No
Altered water management or infrastructure
Does this project include an Altered Water Management component?
Yes v No
Watershed function, riparian and fish habitat improvements
Does this project involve the use or acquisition of private land, or land not owned by the applicant?
Yes No
Upload a landowner acknowledgement form (Form: ECY 070-614).
https://ecyeagl/lntelliGrants_BASE/ Upload/272104_920301-LOA_2024_NaturalWaterStorageAssess
ment.pdf
WARNING: This is a requirement, you will not be able to submit this application unless a signed
landowner acknowledgement form is uploaded.
If this project involves a land acquisition, have you consulted the Recreation and Conservation Office
(RCO) Acquisition Manual 3 before completing your application?
Yes v No
It is highly recommended that applicants read RCO's Manual 3 before completing your
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 1 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
application.
Feasibility studies
Does this project involve a Feasibility Study?
Yes No
Upload any feasibility studies that have been conducted for this project.
https://ecyeag1/InteIIiGrants_BASE/ Upload/272104_920308-FeasbiIityreportupload.pdf
Other
Does this project fit into the Other project category?
Yes No
Describe your project type:
This project involves implementation of several natural storage projects to increase floodplain and alluvial water storage.
PRIORITIES AND BENEFITS
Is this project identified in an Ecology -adopted RCW 90.94.020 or 90.94.030 watershed plan or related
rulemaking document?
Yes No
Upload the document and specify the page number of the plan or document.
41 page(s)
https://ecyeagl/lntelliGrants_BASE/ Upload/272104_920674-WRIA1 RuleSupportingDocumentNov2019
.pdf
Is any component of this project required under statute, rule, ordinance or court order?
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 2 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
Yes v No
Provide specific location of the project, including the WRIA, and specific stream reach that will benefit from the
project.
f the project (Tasks 2 and 3) will take place on two non -adjacent sites in the sub -basin. The site known as Black
Slough Natural Storage (Task 2) is 3.26 miles from where the Black Slough enters the South Fork Nooksack at
RM 2.0; accordingly implementation of task 2 will benefit 3.26 miles of Black Slough downstream and 2.0 miles
of the South Fork Nooksack River. Upstream, the site known as Acme Floodplain (Task 3) is also focused on
County -owned property and adjacent to other significant restoration investments in this reach (Fish Camp
Reach Integrated Restoration Project). This project will benefit 7 miles of the South Fork Nooksack River
downstream of the property. Although task 4 will not directly benefit stream and river habitat, it will advance
readiness of natural storage restoration that will benefit 2, 7 or 10.4 miles of South Fork Nooksack River for
projects in the Black Slough, Landingstrip Creek, or Rothenbuhler Creek wetland complexes, respectively.
Clearly and completely describe the project streamflow benefits. Include the amount of increased streamflow (if
known), timing, and location of streamflow benefits.
Potential streamflow benefits of the project have been estimated using different sources. Streamflow benefits
in terms of acre-feet have been estimated based on alluvial water storage modeling described in Natural
Systems Design's (2022) South Fork Nooksack River Alluvial Water Storage Modeling. NSD developed a
screening -level geospatial and computational workflow that used high resolution topographic data, relevant
spatial datasets (e.g. precipitation, drainage area), and geomorphic analysis to estimate the amount of
restorable surface and subsurface water storage at a reach -scale. The geospatial dataset includes a drainage
network, with each segment attributed with relative alluvial water storage potential (acre-feet per mile). These
segments were intersected with various polygons of interest (e.g. County ownership for tasks 2 and 3,
feasibility study area boundary for task 4), new segment lengths were calculated, and segment -specific water
storage potential (acre-feet) calculated as the product of segment length (mi) and relative water storage
potential (acre-feet per mile). Cumulative alluvial water storage potential was summed across different areas of
interest, yielding the following estimates: (1) Task 2: alluvial water storage potential across County Black slough
properties: 30.3 ac-ft; (2) Task 3: alluvial water storage potential across County Acme floodplain property: 13.5
ac-ft; (3) Task 4: alluvial water storage potential across: (a) feasibility area: 451 ac-ft (302 ac-ft in Black Slough
portion, 149 ac-ft in Rothenbuhler/Landingstrip portion); (b) Whatcom Land Trust -owned properties within
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 3 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
feasibility area: 95.2 ac-ft (19.1 ac-ft in Black Slough portion, 76.1 ac-ft in Rothenbuhler/Landingstrip portion).
The estimate provided in the table ranges from 43.8 ac-ft [sum of (1) and (2)] to 139.8 ac-ft [sum of (1), (2),
(3b)]. Streamflow benefit in terms of cfs is estimated conservatively for Task 2 only using Natural Systems
Design's (2022) Black Slough Hydrologic Analysis, which found that restoration of 1.0 mile of Black Slough
could contribute a mean of 0.8 cfs to the SFNR during June -September in a dry year and 0.5 cfs during
June -September in a wet year. Linear scaling of that estimate to the length of Black Slough within
County -owned properties (0.7 miles) yields the range provided in the table below.
Other related assessments indicate the restoration potential of the project area. Although the construction of
beaver dam analogs (BDAs) is anticipated in both Tasks 2 and 3, colonization of BDAs by beavers will
increase certainty they will persist over time. Beaver habitat potential modeling (Ingram Environmental 2016)
indicates there are 6894 10-m grid cells in the Black Slough feasibility area and 2785 10-m grid cells in
Land ingstrip/Rothenbuhler Creek feasibility area with high beaver habitat potential, corresponding to about
42.8 and 17.3 miles of stream, respectively. Within properties owned by the Whatcom Land Trust, there are
277 10-m grid cells in the Black Slough feasibility area and 1266 10-m grid cells in the
Land ingstrip/Rothenbuhler Creek feasibility area with high beaver habitat potential, corresponding to about 1.7
and 7.9 miles of stream, respectively. inally, Anchor QEA's Water Storage Alternatives Report (November
2023 review draft) indicates that "in concept, introduction of beaver pond complexes over 20 stream miles
could create 600 acre-feet of storage and 2 to 16 cfs of instream flow benefit." Scaling that to the 9.6 miles of
high beaver habitat potential on WLT properties in the feasibility area yields 288 acre-feet of storage and 1 to
7.7 cfs. Finally, Ecology's (2000) Potential Wetland Restoration Sites in the Nooksack River Basin identified
1517 and 419 acres of wetland with high low flow restoration potential and 419 acres in the Black Slough and
Landingstrip Creek/Rothenbuhler Slough portions of the feasibility area, respectively.
Fill out the streamflow benefits table as appropriate for this project. Cells may be left blank, you may enter
monthly or yearly data (this table will not calculate the total).
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC TOT
Acre-feet 43.8
Instantaneous 0.56 0.56 0.56 0.56
Quantity
CFS
GPM
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 4 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
Upload supporting documentation for the table above.
https://ecyeagl/lntelliGrants—BASE/ Upload/272104-920660-NooksackBasinMulti-PurposeWaterStorageAss
essmentReport—REVISED-02142024-2.22.2024.docx
Describe how this project benefits threatened or endangered salmonids, native fish, and aquatic species of
concern. Specify species and life -stage, and support your statements with documentation.
https://ecyeagl/lntelliGrants_BASE/ Upload/272104_921749-WRIA1 Salmon Recovery InterimTechnicalWorkPr
od uct. v3.f.0930-2021. pdf
The Nooksack River and its forks support populations of nine salmonid species, three of which are listed as
threatened under the Endangered Species Act: Chinook, steelhead, and bull trout, as well as six others (Coho,
Chum, Pink, and riverine Sockeye salmon; cutthroat trout, Dolly Varden). The Nooksack Basin is one of five
biogeographical regions in the Puget Sound Chinook Evolutionarily Significant Unit (ESU) and supports two of
the 22 remaining Puget Sound Chinook populations (64 FR 14308, Mar. 24, 1999). Both populations are
native, early run, and considered essential for the recovery of the threatened Puget Sound Chinook ESU (WRIA
1 2005). Both native Nooksack Chinook populations also have critically low wild spawner abundances, and
both are supported by hatchery population -rebuilding programs to prevent extinction while habitat productivity
is restored. Estimated historic abundances of SF early Chinook was 13,000 (Mobrand Biometrics,
unpublished data). Average spawner escapement for the most recent 5 years for which estimates are available
(2017-2021) was 213 natural -origin spawners. The risk of inaction is great: in 2021, 2291 hatchery -origin and
41 natural -origin SF Chinook died on the spawning grounds before they could spawn.
The South Fork Nooksack River (SFNR) is home to all nine salmonid species, including one of the populations
of early Chinook salmon, the highest priority species for recovery in WRIA 1 . The abundance of salmon in the
South Fork, especially early Chinook salmon, has dramatically declined from historic levels, due primarily to
habitat degradation from the legacy impacts of various land uses such as commercial forestry, agriculture,
flood control, and transportation infrastructure. Per the Summary of Nooksack Chinook Limiting Factors (2022
draft), the primary limiting factors for Chinook recovery in the South Fork are lack of habitat diversity and high
temperatures, low flows and sediment load. The South Fork Nooksack River supports most all freshwater life
stages of Chinook salmon (Oncorhynchus tshawytscha — listed as threatened under ESA), including adult
upstream migration, holding and spawning, egg development, and juvenile rearing and outmigration, adult
upstream migration. High temperatures can stress holding and spawning fish, which increases prespawn
mortality and vulnerability to disease or alter the timing of emergence or upstream spawning. Low streamflows
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 5 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
reduce habitat availability, impede upstream migration, dewater redds or juvenile rearing habitat, and
contribute to high stream temperatures.
Bull trout in WRIA 1 constitute a component of the Coastal -Puget Sound Distinct Population Segment (DPS),
listed as Threatened (64 FR 58910, Nov. 1, 1999), Puget Sound/Strait of Georgia coho salmon, including
Nooksack coho, is a species of concern, and NOAA Fisheries listed Puget Sound steelhead in 2007 as a
threatened species. Because the Nooksack basin represents such an important component of the Puget
Sound diversity for ESA -listed salmonids, it has become a major focus for salmon recovery for the region and
the state. The proposed actions are part of a longer -term strategy and series of actions to address limiting
factors in the South Fork Nooksack River.
Implementing natural storage restoration in the South Fork Nooksack watershed will benefit Chinook by directly
addressing the priority limiting factor of low streamflow, which will in turn indirectly address the priority limiting
factor of high stream temperatures., The project is expected to reduce prespawn mortality and increase the
number of successful spawners in the South Fork for those species that migrate in summer: Chinook, bull trout,
and summer steelhead. The project is also expected to increase juvenile rearing productivity.
Describe the existing causes of aquatic resource degradation that this project is designed to address. How will
the project have meaningful effect on these problems without causing adverse impacts on the watershed ?
Restoring natural hydrology and water storage in the South Fork will not have any adverse impacts on the
watershed. The proposed activities will restore function in the lower South Fork Nooksack without causing any
adverse impacts. All implementation work is being conducted on county -owned property and the suite of
actions have broad support by partners in the basin and will be designed with consideration for adjacent
infrastructure.
Habitat in the South Fork Nooksack has been altered by past land use including commercial logging of the
hillsides and of the riparian forest on the floodplain including clearing for agriculture or residential uses. The
removal of large trees of the size to provide habitat functions has reduced habitat complexity and diversity in
the tributaries and the wood present tends to be relatively small and mobile. This has decreased the number of
stable log jams that are present to maintain forested islands and the associated stable side channels. Stable
side channels provide greater egg survival for spawning chinook, steelhead, chum, pinks, coho, and sockeye)
in comparison to relatively unstable channel braids that shift frequently and where salmon redds are likely to be
scoured or buried.
Historic loss of riparian cover from logging or clearing for development, instream wood removal, and increased
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 6 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
sediment loads have created relatively wide and shallow channels in places which are subject to increased
exposure to the sun and heating of the water producing stress or mortality to both adults or juvenile salmonids.
Restoration of wetlands and buffers in low gradient floodplain tributaries has been identified as an essential
action to address the South Fork Nooksack River temperature Total Maximum Daily Load (TMDL) which
directly impacts productivity of ESA salmonid species (EPA 2020). Wetland/tributary restoration within Black
Slough was also identified as an action in the Ecology-NEP funded Reach Scale Plan (NCNR 2017).
Many tributaries are also subject to low flow or even complete dewatering in the lower reaches where they
enter into and cross the floodplains of both forks. Often this occurs in the lower reaches where the creek
crosses its alluvial fan and where multiple natural and anthropogenic factors, such as dredging to maintain
flood conveyance at bridges, likely exacerbate the frequency and duration of low to no flow. (Nooksack River
Watershed Vision and Implementation Strategies)
Historically, Black Slough area was a vast palustrine wetland complex with emergent, scrub -shrub, and
forested vegetation (Collins and Sheik 2004). A network of agricultural ditches exist that drain wetland areas for
agricultural uses. The predominant agricultural use in the Black Slough tributary is harvest of pasture grass, and
silage corn production for dairies. Much of the land has been fallowed due to how wet the area is and is now
mainly infested by reed canary grass. The combined effects of clearing forest vegetation and ditching Black
Slough for conversion to agriculture has resulted in a loss of natural water storage areas within wetlands
connected to the slough, reduction of streamflow, and increased temperatures.
Evidence also suggests that beaver dams can facilitate a decrease in water temperatures downstream. One
study assessed the effectiveness of Beaver Dam Analogues (BDAs) to augment beaver activity and restore
steelhead habitat from a degraded condition. A battery of ecological parameters including stream temperature,
were measured for three years prior to the experimental treatment and for four years after said treatment.
Following the experimental treatment, the maximum stream temperatures of reaches that had gained beaver
dams were an average of 1.47°C cooler than the reference reaches which had no beaver dams. The authors
attributed this thermal refugia to upwelling of cold water from beaver ponds; some were 10°C cooler than the
correspondent daily high values from that reach. (Bouwes et. al., 2016). A similar study on the same creek in
2012 found support for this hypothesis: the treatment reach that had BDA's installed exhibited an overall lower
distribution of stream temperatures at the diel peak than the control reach during the experimental period,
(Consolati et al.). The environments fostered by beavers' dam building activities can also encourage
considerable riparian vegetation growth, which can in turn provide shade, cooling the stream, (Castro, Pollock,
Jordan, Lewallen, & Woodruff, 2015; Devries, Fetherston, Vitale, & Madsen, 2012).
Describe evidence that the proposed project will provide stated benefits following project completion.
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 7 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
As described in NSD's South Fork Nooksack River Alluvial Water Storage Modeling report, "stream
restoration... has the potential to increase storage of sediment, surface water, and subsurface water (Abbe et
al., 2019). This stored water is then potentially available for riparian water use and for contributing colder
groundwater to low flows during the dry season. The conceptual basis for this approach to restoring water
storage is that where local water elevation is raised, groundwater elevation is raised, and subsurface water
storage is increased. Since the rate at which groundwater flows is more than four orders of magnitude slower
than surface water, the groundwater aquifer acts like a sponge, receiving water during high spring flows and
returning some of that water during low summer flows (Hunt et al., 2018; Tague et al., 2008). Local water
elevation can be raised via in -stream restoration actions that re-aggrade deep channels that have cut down
into the underlying sediments or bedrock, or via the introduction of grade control that sets the downstream
water level. The latter has a variety of natural analogs, such as landslides, resistant underlying rock layers, and
log jams (Abbe & Montgomery, 2003; Hancox et al., 2005; Montgomery & Abbe, 2006)."
In their Nooksack River Basin Water Supply and Stream Flow Augmentation report (2023 Final Draft), Anchor
QEA described the potential benefits of beaver relocation or beaver dam analogs (BDAs): Beaver
reintroduction or addition of structures that mimic beaver dams (BDAs or post -assisted log structures [ PALS])
are commonly implemented where restoration efforts seek to reintroduce sinuosity to channels and re-engage
adjacent riparian and floodplain areas. The benefits of beaver dams include greater surface water storage on
the order of 200% greater inundation area compared to reaches without beaver activity (Bouwes et al. 2016)
and 21% more seasonal flood water stored through the summer (Westbrook et al. 2006). In the Snohomish
River Basin, a group of five successful beaver relocation sites stored 22 times as much surface water as
control sites without beaver (Dittbrenner et al. 2022). In ponds that are approximately 1 acre-foot in size,
subsurface storage typically exceeds volumes observed on the surface by 2 to 3 times (Dittbrenner et al.
2022). Water volumes are not only increased in the area of beaver activity, but also are typically augmented in
downstream reaches with an associated delay in attenuation of summer flows occurring due to augmented
recharge of aquifers (Pollock et al. 2003; Westbrook et al. 2006).
How does this project and related benefits align with community needs and other watershed planning
processes? Include specific references to other plans that specify this project, or that this project supports.
The WRIA 1 watershed has water availability, water quality, and salmon recovery challenges. Streamflows
regularly fall below regulatory flows and flows needed to support salmon recovery. Receding glaciers, summer
drought conditions, and changing climate conditions are currently contributing to seasonal low and high flows.
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 8 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
Modeling and analysis from the WRIA 1 Regional Water Supply Plan Phase 2 project and modeling completed
by Western Washington University show that a changing climate will continue to cause significant impacts to
streamflows in the next 50 years with timing of runoff shifting toward higher winter flows leading to additional
flooding and worsen low summer streamflows for both instream and out -of -stream uses. Recent events in WRIA
1 illustrate the devastating impacts these conditions are having on local and cultural resources and the
community. The critical South Fork Chinook population suffered an unprecedented pre -spawn mortality event of
2500 Chinook in early September 2021 which coincided with record returns of Chinook salmon to the South
Fork Nooksack River. Factors contributing to this devastating event included degraded habitat, low stream
flows, and high water temperatures. Two months later, the watershed suffered severe flooding in the lower
watershed. Currently snowpack is 50% of the 30-year median (WA SNOTEL Current Snow Water Equivalent,
accessed February 11, 2024). The Washington Department of Ecology is proceeding with a water rights
adjudication in WRIA 1 with an anticipated filing in spring of 2024 While the adjudication will review whether
each water right is legal, how much water can be used, and its priority in times of water shortages, it does not
identify solutions for water management. The temporal and geographic shifts in the hydrograph will require a
collaborative approach to implementing solutions like those the WRIA 1 Watershed Management Board is
discussing and investigating.
The WRIA 1 Watershed Management Board is an integrated and collaborative planning structure established
by Interlocal Agreement. The functions of the WRIA 1 Watershed Management Board include coordinating and
facilitating implementation of the WRIA 1 Watershed Management Project, WRIA 1 Lead Entity Salmon
Recovery program, and the Whatcom Local Integrating Organization. Several studies have been advanced
under this framework including evaluation of water storage solutions that will have a positive impact on
streamflows. The work proposed under this grant to Ecology's Streamflow Restoration Grant Program comes
out of the natural water storage approaches that have been identified through the various WRIA 1 water
management studies and represents a broadly supported suite of actions to continue addressing habitat and
hydrology restoration in the South Fork Nooksack immediately. In particular, the strategy for South Fork wetland
restoration and floodplain reconnection are called for in several watershed plans. A number of assessments,
acquisitions, restoration planning and riparian planting projects have been funded and point to this proposed
effort as the next necessary step in restoration of the South Fork Nooksack.
The following watershed planning processes and plans call for restoring the South Fork Nooksack River
broadly as a salmon recovery and water availability strategy, and specifically through floodplain reconnection,
wetland restoration, and natural storage options such as beaver analogs:
WRIA 1 Salmonid Recovery Plan, April 30, 2005
(https:Hsalmonwrial.org/sites/default/files/2019-09/WRIAl SalmonidRecoveryPlan.pdf)
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 9 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
Reach -scale Plan: South Fork Nooksack River, Nooksack Indian Tribe, June 2017
(https://www.sfnooksack.com/files/FINAL%20SFN R°/o20reach%20scale%20Plan%206-21-17.pdf)
South Fork Nooksack River Watershed Conservation Plan, Nooksack Indian Tribe Natural Resources
Department, May 2017, Updated January 2018
(https://www.sfnooksack.com/files/SFN R%20 Watershed%2OConservation%20PIan%2OUpdated%2OJan%20
2018%20FINAL!.pdf)
Technical Memorandum Final Task 2 Deliverable- Projects and Actions, prepared by WRIA 1 ESSB 6091
Technical Consultant, RH2, for Washington State Department of Ecology, October 2, 2018
South Fork Nooksack Temperature Total Maximum Daily Load Water Quality Improvement Report and
Implementation Plan, Washington State Department of Ecology, approved by EPA 2020
(https://apps.ecology.wa.gov/publications/documents/2010007.pdf)
WRIA 1 Regional Water Supply Plan Phase 2 Report, RH2, January 2023
https://drive.google.com/file/d/1 xw7BEmUZmhkAUMSy7tYsui-6jWeKn4f-/view?usp=sharing
StoryMap Summary of WRIA 1 Regional Water Supply Plan Phase 2 Report, January 2023
(https://wria1 project.whatcomcounty.org/resources/water-supply-storymap)
South Fork Nooksack River Fish Camp (Ts'eq) Integrated Flood and Fish Project
(https://www.whatcomcounty.us/3106/South-Fork-Fish-Camp-Integrated-Project)
PROJECT BUDGET
What information did you use to estimate total project costs and develop your budget? How does the cost of
this project compare to similar projects in similar areas?
Costs for design and construction for Tasks 2 and 3 were estimated by Sky Miller, P.E., Senior Principal
Engineer at Environmental Science Associates, using established cost templates/rates, understanding of
potential restoration elements, and experience from similar projects. An estimate of the costs for the Task 4
feasibility assessment was also provided by Sky Miller. Estimates of Whatcom County Public Works staffing
costs were provided by County staff based on experience managing similar types of projects, (accommodating
annual step increases), and current fringe and indirect cost rates. Estimate of Nooksack Indian Tribe staffing
costs were provided by the NIT habitat program manager based on experience of hours worked on similar
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 10 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
types of projects, hourly staff rates (accommodating annual step increases), and current fringe and indirect cost
rates.
Provide documentation or other information used to estimate project costs.
https://ecyeagl/lntelliGrants_BASE/ Uplo
ad/272104_920672_1-South ForkNatural
StorageBudget.xlsx
What level of operations and maintenance will the project need to continue its benefits? Operations and
maintenance costs are not eligible costs for this funding opportunity. If the project needs operation and
maintenance, how do you plan on supporting these needs throughout the life of the project (if applicable)?
Operation and maintenance costs will depend on the specific natural storage restoration elements included in
the designs for Tasks 2 and 3. Restoration elements that restore natural hydrologic processes (de -leveling,
meandering/anabranching shallow channels) are expected to require minimal maintenance, and design will
evaluate potential for sedimentation that may affect persistence. Beaver dam analogs will be designed to
remain stable during high flow events, although BDAs have a lifespan of a couple of decades under the best
case scenario (Ingram 2016). The wood is subject to decomposition and washout from flooding. As such,
BDAs may require maintenance in the future unless and until beavers colonize the structures. As indicated
above, the project area is an area of generally high beaver habitat restoration potential. Projects will be
designed to avoid unwanted flooding of adjacent properties, although some maintenance may be required in
the event of unanticipated flooding beyond the project footprint. The need for maintenance will be evaluated by
Whatcom County Public Works staff during periodic site monitoring. If maintenance is needed, WCPW staff will
work in coordination with staff from NIT to identify needed actions, using in kind funding if possible or securing
grant funding if necessary.
If this grant does not cover the full cost of the project, identify other sources of funding for the completion of the
project, as well as operation, maintenance, monitoring, and contingency implementation costs over the lifetime
of the project.
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 11 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
Given the short time period of the grant (3 years), we plan to defer riparian planting and ongoing effectiveness
monitoring for Tasks 2 and 3 to other funding sources. Sources of funding for riparian and wetland planting
include Washington Conservation Commission and Washington Recreation and Conservation Office; both
agencies have new riparian grant programs funded by the Climate Commitment Act. We also expect to apply
for Ecology Streamflow Restoration funding in future grant rounds, including to design and implement projects
developed through the Task 4 feasibility assessment. There is considerable federal and state funding available
to federally recognized tribes for climate resilience and adaptation, and natural water storage restoration is a
priority climate resilience and adaptation strategy for the Nooksack Indian Tribe.
PROJECT DURABILITY AND RESILIENCY
Describe how this project and the anticipated benefits are tailored to the local conditions where the project will
be implemented.
The project setting is within a low gradient floodplain that has been ditched and cleared for agricultural use.
Historically, the channel had much greater sinuosity, the surrounding area had extensive wetland complexes
and the area was forested. The proposed work will return the sites to a more natural condition and improve
hydrologic connection and function while also using tools like BDAs to simulate beaver activity and constructing
contours and deleveiling the surface to engineer the mosaic of features that would have been present without
past land use practices. We anticipate this work building from this initial restoration through natural recruitment
of trees and shrubs and through beaver reoccupying the sites. We will monitor their activity to determine if
water level control devices, such as beaver deceivers or pond levelers, are warranted. We will expand upon the
lessons learned from this phase as additional restoration work takes place on the sites identified in the
feasibility assessment (Task 4) on adjacent properties.
Explain how the project is feasible and likely to be successful in providing the proposed benefits.
Task 2 (Black Slough) and Task 3 (Acme Floodplain) will include design and implementation of restoration
actions on County -owned sites. Whatcom County previously acquired these parcels in Black Slough and in the
Acme Floodplain. There are not impediments to project implementation or feasibility at these sites. The
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 12 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
acreage currently being leased for agricultural production is short-term and will end prior to restoration
activities. The adjacent landowners are aware of the projects. Task 4 explicitly includes feasibility assessment
for future natural storage restoration projects. The landowner outreach aspect of Task 4 builds on work
underway by the County, Nooksack Tribe and Whatcom Land Trust with known interest by key community
leaders. The area has 50-100 households and the emphasis will be in the areas with the highest potential
benefits. The Land Trust has completed a landowner acknowledgement form related to Task 4 to demonstrate
their support of the feasibility assessment and successful future implementation on their properties if
restoration opportunities are identified.
Several technical studies cited above point to the high potential for success in achieving the benefits due to the
current hydrology, tried and true tested techniques, and preliminary effectiveness monitoring to be conducted
by the Tribe. The Nooksack Tribe will deploy a series of combination groundwater and surface water surface
water level -loggers, stream temperature sensors, and photo points to compare baseline conditions to restored
conditions. Effectiveness monitoring beyond the project period will be secured from other sources or future
streamflow restoration grant rounds.
Explain how the project benefits are sustainable, and occur at regular intervals, and will persist over time.
Table 4-33 in the NSD — WWU — NIT Black Slough Report described the anticipated impacts and benefits of
SF Nooksack Natural Storage Program. The earthworks element of the project is expected to persist for
decades, perhaps in perpetuity (per requirements of Ecology's draft NEB guidance) but without a better idea of
sedimentation rates in the system, there is some uncertainty of how those actions will persist over time. Beaver
dam analogs have a lifespan of a couple of decades under the best case scenario (Ingram 2016). The wood is
subject to decomposition and wash out from flooding much like a natural beaver dam. Takeaways from this
project will apply to projects in the Lower Nooksack and other parts of the South Fork.
It is expected that operation and maintenance costs will depend on the specific natural storage restoration
elements included in the final designs for Tasks 2 and 3, though the target scenario is to implement projects
that require minimal maintenance and allow for ongoing and compounded benefits over time. Restoration
elements that restore natural hydrologic processes (de -leveling, meandering/anabranching shallow channels)
are expected to require minimal maintenance, and design will evaluate potential for sedimentation that may
affect persistence. Beaver dam analogs will be designed to remain stable during high flow events, although
BDAs have a lifespan of a couple of decades under the best case scenario (Ingram 2016). The wood is
subject to decomposition and washout from flooding. As such, BDAs may require maintenance in the future
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 13 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
unless and until beavers colonize the structures. As indicated above, the project area is an area of generally
high beaver habitat restoration potential. Projects will be designed to avoid unwanted flooding of adjacent
properties, although some maintenance may be required in the event of unanticipated flooding beyond the
project footprint. The need for maintenance will be evaluated by Whatcom County Public Works staff during
periodic site monitoring. If maintenance is needed, WCPW staff will work in coordination with staff from NIT to
identify needed actions, using in kind funding if possible or securing grant funding if necessary.]
Describe known uncertainties and risks in regards to the proposed project. How do you plan on minimizing
these uncertainties and risks?
Beavers are active in this part of the Black Slough watershed. How beavers will respond to changes from the
restoration actions is unknown. Project design will include consideration of how the area may retain water on
the site and surrounding properties using desktop tools such as GIS with recent LiDAR data. The Tribe has a
sub -centimeter resolution GPS that can be used for implementation and effectiveness monitoring for
topographic and bathymetric surfaces. Other adaptive management measures that may be used are beaver
deceivers and pond levelers through beaver dams.
It is uncertain how delaying the timing of water moving through the system (e.g., surface water retention) will
result in increased discharge within the South Fork Nooksack River during the targeted time of the summer low
flow period. To best plan future SFR proposals within the Black Slough sub -basin we propose working with a
hydro -geologist to better understand the relationship of retiming water within the low flow period. At this time we
anticipate that implementation of the proposed project could result in 10 acre-ft increase in discharge in Black
Slough and SFNR.
Any other uncertainties and risks associated with the proposed storage projects will be evaluated during the
design process and final designs will consider and mitigate identified potential risks.
How did you consider the anticipated impacts of climate change and drought in your project development?
In the coming decades, the Nooksack River Watershed is expected to undergo significant changes due to
climate shifts. Notably, the mountains draining into Puget Sound are projected to experience a 29% reduction
in snowpack by the 2040s. This alteration will impact the region's hydrology, leading to a transition from a
mixed snow and rain dominant system to a rain -dominant one. By the 2080s, peak stream flow in the
Nooksack River is anticipated to occur approximately 27 days earlier in the year, compared to the average
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 14 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
between 1970 and 1999. Furthermore, under the high -emissions scenario ( RCP 8.5) that is consistent with
current trends, median August streamflows in the South Fork are projected to decrease by 56% by 2050 and
65% by 2075 relative to the same historical average (Murphy 2016), while peak streamflows in the South Fork
are projected to increase 23% and 34% by the 2050s and 2080s, respectively (Paul 2023). Rising
summertime stream temperatures pose an additional challenge, exceeding the thermal tolerance of most fish
species. Temperature modeling conducted in association with the South Fork Nooksack River Temperature
TMDL (Butcher et al. 2016) indicates that average and maximum temperatures in the South Fork (averaged
across all reaches) during critical periods (7Q10 flows) will increase by over 5°C and almost 60C by the 2080s
The proposed project is consistent with adaptation plans that have been developed to date. The Qualitative
Assessment: Evaluating the Impacts of Climate Change on Endangered Species Act Recovery Actions for the
South Fork Nooksack River, WA report (EPA 2016) indicates that restoring floodplain wetlands is a high
priority in the lower South Fork and will ameliorate both temperature increases and base flow decreases due to
climate change. The Nooksack Tribe's Climate Adaptation Plan for Key Species and Habitats (Morgan and
Krosby 2020) identifies the need to "prioritize wetland habitats for active management, restoration, and
protection across jurisdictional boundaries" and "identify, protect, and where possible, create critical wetland
habitat". Finally, Whatcom County's Climate Action Plan (2021) specifies "develop demonstration projects to
increase streamflow and lower stream temperatures" and "restore and protect wetlands, riparian zones, and
upland forested headwater areas." as key priorities for "Strategy 2: Restore and protect Streamflow to a Level
and Temperature that Ensures Year -Round Salmon Migration and Survival." This project would play a crucial
role in implementing one of the most important actions to address climate change in the Nooksack River
watershed.
READINESS TO PROCEED AND PROJECT MONITORING
Which affected tribes, governments, and key stakeholders have you engaged and how have you engaged with
them during project development?
This application is submitted by Whatcom County with the Nooksack Tribe as an implementing partner under
the framework of the WRIA 1 Watershed Management Board, which includes Lummi Nation, Nooksack Tribe,
Washington Department of Fish and Wildlife, Whatcom County, and the Cities of Blaine, Bellingham, Everson,
Ferndale, Lynden, Nooksack and Sumas. The WRIA 1 Board facilitates implementation of the WRIA 1
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 15 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
Watershed Management Plan, the WRIA 1 Salmonid Recovery Plan and serves as the WRIA 1 Lead Entity and
Whatcom Local Integrating Organization. Members of the WRIA 1 Watershed Management Board have vetted
this application and are supportive of the project.
Whatcom Land Trust is a key stakeholder in the project. Property owned and managed by the Whatcom Land
Trust will be evaluated as part of the feasibility study (Task 4).
Staff with Whatcom Land Trust, Whatcom Conservation District, Whatcom County, Nooksack Tribe Natural
Resources, and Ag Water Board of Whatcom County participated in planning meetings to identify concepts.
Lummi Nation Natural Resources staff were unable to attend the planning meetings but were kept engaged by
the Whatcom LIO Coordinator. Concepts developed from the planning team were refined into proposal tasks
by staff of Whatcom County and Nooksack Tribe Natural Resources. The WRIA 1 Management Team, which is
the administrative team of the WRIA 1 Watershed Management Board, was updated monthly.
The WRIA 1 Planning Unit was provided a brief update at their November 14th meeting on the developing
concepts, at their January 24th meeting on the application focus of natural storage solutions, and at their
February 28th meeting on the final application. Due to the timing of preparing the grant application and the two
meeting rule the Planning Unit has for approvals, there was insufficient time to request a letter of support.
Letters of support include: WRIA 1 Watershed Management Board, Whatcom Land Trust, and Whatcom LIO
Coordinator.
Provide letters of support and other evidence.
https://ecyeag 1/1 ntel I i Grants — BASE/_U pload/272104_920684- Whatcom LandTrust_LOS. pdf
https://ecyeagl/1ntelIi Grants _ BASE/ _Upload/272104_920684_2-SRGSupportLetter_WRIA1 WMB.pdf
https://ecyeagl/I ntelliGrants_BASE/_Upload/272104_920684_3-SRGSupportLetter_LIO-LECoordinator_022
8-2024.f.pdf
What is the current status of this project?
The project is ready to begin upon the signing of the grant award. This project was chosen due to the broad
support of members of the Watershed Management Board who will continue to track progress and receive
updates from implementers. The individual tasks are each in a different phase, but together this represents a
series of important streamflow benefits in the South Fork. The County -owned properties have all been
purchased and any agricultural leases will expire by the time construction begins at either Black Slough or
Acme Floodplain sites. These tasks are offset by a year so that work can begin immediately on the natural
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 16 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
storage at Black Slough. Design work for Acme Floodplain will maximize benefits by waiting for final designs of
an adjacent restoration project (Fish Camp Integrated Flood and Fish Project). The feasibility assessment to
work on Whatcom Land Trust and other private properties will begin immediately. Past conversations with
landowners and partnering entities have signaled keen interest in restoration actions on their properties.
Designer/engineer status (if relevant):
Preplanning (pre -permitting)
Status: Not Started
Pre -design (design reports)
Status: Not Started
Schematic design
Status: Not Started
Design development
Status: Not Started
Construction documents
Status: Not Started
Bid documents (ready for bid)
Status: Not Started
Permit status (if relevant):
SEPA
Status: Not Started
401
Status: Not Started
Dept. of Fish and Wildlife consultation
Status: Not Started
Storage and/or Secondary Use Permit
Status: Not Started
Other
Status:
Other
Status:
Other
Status:
W RSRP-2024-WhCoPW-00252
Describe staff, planning, and commitments in place to complete, monitor, and maintain the project. Include staff roles, responsibilities and
qualifications relevant to the proposed scope of work.
Whatcom County Public Works (PW) staff will manage
the grant and have primary responsibility for grant
management, reporting and deliverables, participation
on project task teams, tracking workflow and project
delivery, and overseeing and providing technical
review and input to project partner Nooksack Indian
Tribe. The PW team includes a senior watershed
planner (M.S. Agriculture, Washington State University)
02/29/2024 Page 17 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
with XX years' experience in farming, conservation
planning, and watershed management; a geologist
(M.S. Geology, Western Washington University) with
40 years' experience in fluvial geomorphology, forestry
effects on watershed processes, natural hazards
assessment, and the integration of salmon recovery
and floodplain management; a civil engineer (M.S.
Civil Engineering —Water Resources, University of
Colorado, Boulder) with 15 years' experience in river
engineering and civil design and hydraulic analysis
related to bridges and other fish passable drainage
structures; and a program manager and biologist
(M.S., Biology, Frostburg State College) with 25 years
of experience in water quality, pollution identification
and control, and watershed management. PW staff
managed the teams and contributed to the
development of the 2005 WRIA 1 Salmonid Recovery
and Watershed Management Plans and their
subsequent implementations. PW has completed over
70 fish barrier removal projects since 2000 and has
managed well over 25 state and federal grants to
assess restoration needs, design and construct fish
passage and integrated fish/flood restoration projects
and to monitor water quality and identify pollutions
sources.
Whatcom County present a diverse team of staff
including Nooksack Indian Tribe (NIT) Natural
Resources Department staff who will manage Tasks 2
through 4, including project planning, development of
requests for proposals for restoration design and
management of design and feasibility assessment
contracts, coordinating project task team meetings
and reviewing design deliverables, conducting
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 18 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
landowner and community outreach, soliciting bids for
and overseeing construction contracts, and monitoring
baseline conditions, project implementation, and
preliminary project effectiveness. The NIT team
includes a fisheries biologist (M.S., Fisheries,
University of Washington School of Fisheries) with 25
years of experience in the basin, a geologist (M.E.S.,
Environmental Sciences, Washington State University)
with 24 years of experience in the basin, a water
resources specialist (M.S., Environmental Science,
Western Washington University) with 12 years of
experience in Puget Sound river basins, and two
watershed restoration coordinators with B.S. degrees
in Environmental Sciences and 11 and 9 years
experience, respectively, in restoration project
management. Since 2007, NIT staff have overseen the
construction of 22 river restoration projects (involving
construction of 354 log jams) in 7 reaches in the South
Fork and 4 reaches in the North Fork. NIT staff have
strong experience managing design and
implementation of large river restoration projects,
including contract management and providing
technical input into design. Consultants will be selected
based on cost and suitable experience with instream
restoration design. NIT staff led development of the
2005 WRIA 1 Salmonid Recovery Plan, as well as the
2024 update. NIT staff have also led or been heavily
involved in previous instream and wetland restoration
planning efforts.
Environmental monitoring
W RSRP-2024-WhCoPW-00252
02/29/2024 Page 19 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Streamflow Restoration
Will environmental data be collected as part of this project?
Yes No
W RS R P-2024-W h C o P W-00252
A Quality Assurance Project Plan (QAPP) will be a required project element. If it is not already complete, QAPP development should be
included in the budget and scope of work. The QAPP budget should demonstrate an understanding of the cost associated with requiring
licensed professionals (e.g. hydrogeologists and engineers) to complete certain components of the project. QAPP approval by Ecology will
be required before any environmental data collection occurs as part of the project. If QAPP is complete, upload it here.
02/29/2024 Page 20 of 20
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department
Budget Proposal
Total Eligible Costs (from General Information form)
$2,689,337.00
By Task
W RSRP-2024-WhCoPW-00252
Task Title
Task Cost
Amount
Total
Project Administration
$2,689,337.00
$87,500.00 $87,500.00
$1,018,156.00 $1,018,156.00
I$1,238,418.00 I$1,238,418.00
I$345,263.00 I$345,263.00
1$2,689,337.00 1$2,689,337.00
Black Slough Natural
Storage Implementation
Acme Floodplain Natural
Storage Implementation
Feasibility of natural
storage in the South Fork
Total
By Flement
Element
Amount
Total
Salaries - 1
$247,499.00
$247,499.00
Benefits - 1
$107,268.00
$107,268.00
Salaries and Benefits Combined - 1
$0
Contracts
$2,271,750.00
$2,271,750.00
Travel
$0
$0
Equipment - 2
$0
$0
Goods/services - 3
$0
$0
Overhead - 4
$62,820.00
$62,820.00
Total
$2,689,337.00
$2,689,337.00
If you receive a grant, you are responsible for procuring professional, personal, or other services using sound
business judgment and good administrative procedures consistent with applicable state, and local laws,
orders, regulations, and permits. This includes issuance of invitation of bids, requests for proposals, selection
of contractors, award of sub -agreements, and other related procurement matters.
1 Fill in either the "Salaries" field and the "Benefits" field or fill in the "Salaries and Benefits Combined"
field
2 Upload an itemized list of all equipment, its cost, and explain why the equipment is needed. Equipment
is defined as tangible personal property with a useful life of more than one year and an acquisition cost
of more than $5,000 per functional unit or system. Equipment will be tracked on the Equipment Purchase
Report in EAGL.
3 Upload an itemized list of all Goods and Services
02/29/2024 Page 1 of 3
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
Budget Proposal
4 Overhead cannot exceed the rate identified in the Ecology publication. Administrative Requirements for
the Recipients of Ecology Grants and Loans Managed in EAGL, current version.
Upload Documents
Click the Browse button
Select your file
Click Save, your file will appear in the List of uploaded documents
Repeat for each file
To Delete a file, select the Delete checkbox next to the file and click SAVE
https:HecyeaglllntelliGrants_BASEI Upload/272102_920756-SouthForkNaturalStorageBudget.xlsx
Additional Comments
Attached budget developed based on engineer and staff estimate.
02/29/2024 Page 2 of 3
WATER RESOURCES STREAMFLOW RESTORATION PROGRAM
Organization: Whatcom County - Public Works Department WRSRP-2024-WhCoPW-00252
Uploads
Description Upload
SF Nooksack Conservation Plan https://ecyeagl/IntelliGrants_BASE/_Upload/272288_884773-SFNR
Watershed Conservation Plan UpdatedJan2018FINAL_.pdf
SF Beaver Restoration Plan https://ecyeagl/IntelliGrants_BASE/_Upload/272288_884825-NIT_S
FNR_BeaverRestoration_Report_Draft09.27.2016.pdf
Black Slough Hydrologic Assessment https://ecyeagl/IntelliGrants_BASE/_Upload/272288_884823-NSD-
WWU-NIT-BlackSloughHydroAnalysis-10May2022.pdf
Early Chinook Limiting Factors https://ecyeagl/IntelliGrants_BASE/_Upload/272288_884823_2-Sum
mary-Nooksack-Early-Chinook-Limiting-Factors_2022-0215.pdf
02/29/2024 Page 3 of 3
Lake Whatcom Watershed Zoning and Buildout Potential
• On January 13, 2004, the Whatcom County Council adopted an ordinance
adopting the amendments proposed to modify the official zoning in Lake
Whatcom to reduce the total gross potential development density in the
Lake Whatcom watershed. (ORD2004-001)
• The purpose was to implement land use regulations as the tool to minimize future
impairments to Lake Whatcom water quality due to impacts of stormwater runoff.
• Collectively, interim ordinances were adopted from 2001-2005 on subdivisions of
land under 5 acres on existing lots in both Rural and UR zones.
• Result: Existing lots can develop per allowable regulations; new lots cannot be
created in UR and Rural zoning that are less than 5 acres.
• The "downzone" estimated to have removed approximately 1,800 potential units in
the Lake Whatcom watershed.
2023 Lake Wha�tieomlWatershed Buildout Analysis
Developable
Existing
Capacity
Gross Potential Buildout
-«welop�able
Watershed
Dwelling Units
(PorentialUnits
(E)dsting Units+ Potential
(Vacant)
Breakout Areas
As of Jan 2023
on Vacant
Units)
Acres
Lands)
City
1',616
99
1,714
22
UGA
1,576
86
1,662
46
Sudden Valley
2,712
451
3,163
= "
Rural, Watershed
1,310
735
2,045
_
Totals 7,214 1,370 8,S84 3, 33,C
UGA Zoning JAI lowed Dens' k of Vacant Parcels Potential Unit Percentage
UR (217800sf density) 86 86 i0D%
SUDDEN VALLEY
RR3 [ 14520 sf d ensi tyl 1:,_ t tr, 10096
RR2 (217800density) 0%
R5A (217800 sf density) 0%
TOTAL; 4ZZ 451 111Q%
RURAL Zoning (AI)ewredDensity) U*FVWantParLC ; Potential Unity Pementa6e
RR2 (21780sf density) 10 1%
L R5A(217WOsfderisity) 521 b_1 83%
RM(217800sfdensity) 18 396
RF {871200 st density] 70 12%
TOTAL', Q7 735 10D%
CRY 01
IlInghi
r
I'
f4
r4 ' -E
UGA x`•
- - S uddkOfl
Va(iey i
Lake Whatcom Watershed —•,.
�'Wataershed Protected Properties
Existing Residential
Vacant
it Non-PesAential Use
Public
Public - DNR
i
1■: . - �r F�F
■ ppRF
pr
URS eppf�i
� fRFi�J�1 a a_-■.._r -----------_—
S■ le.-"e-•t=>9'9 !■ - �. _1.- _,3iiL1{:.• Y ram- # � -'r_ �■_S!!�ll----Ji. 1'--.
■ 1 _ 1 Y
■ ' 1
_ 'f'ti S A
RIC
1
RF
if" 1 ` 1 t� et- ` e.
.er rJ i - J Jr P J P e ,
• ' 4
a.
�� - - -
r J y,)-
r f ,p `
RF
- f'l err r ■ r r r i�' - _-r F' r�
'Je
t5c
! y ei
r �. r + �T ' ■ W . ' a N .r IC r -
t
f �R �p 13 RF
r`fat' ■a` e' •MON
af , .f- -. ,'. n '�Ff� f�i
k -1A a - -� .r '-r. - °° r iW •ew Ff? IIr: yF• - - et taw ■ .w ■ ■ r a- :. .. -
r - eY e ' : 6 Pr - At P .rr P F I I
r r d• a �� r! 4. r ,� ..� �
• r
r 4 ;rr
r' . ern i !' 1 `� • , d e o o_t
RSARF1 ■
a a
} yet ,Fri }� ,{� ,�r�• ,� y ]!
riF a
wr d
•
_ CFy* fit•
.. rr. �rf!
_ r r �, ,►r
YJ !�� t� ■
s J�ROS
�"�
. ROB !, _
J� RF-j
-' d r' lr or.�Y.l r+�
Ar
r RF
�■■
-
F _
1r�L �1 /.i � r'!'ea' .. 1
YY�� ___rr+TTrTT} f _ + � 6
.,_. r - e aver• .IA2' z- wr., .e■,_ _..:r■e---- � 1
r
r e ti a
. a,' 1 Ir• y) e r �1 , ,: .r , � ,yJf ■ 1
1 ,1,
r F
1 ' ^ �..• k r •. t
Y a RF
Rr 1 } 1 A _ • CAP ,P� r r r' - r�++! �•r - - r . .
off
1 , R 1-•• - of r e 4 1
1 F r 1
q_
1 � ' r � �#1� ° `I� � r f 1 1
r
4 r, yrr 4
a. n. :. � re� °° ,
r
IYAr r ■ ". _ear reef J r r■e - ..
e .:'e!� ■. •�; 1 - p. r ' ' + y, a yia a rj f
r
■ � � ■ ■ � !' rt . r _, . • • >� - _ ?r � r ! R rF .�
■
jj�'� I r
+� • p jib" t - - ■ �� a ,f-
r -r4
1 '� r -f r {f r {' r rr f ; �T' �.r ,r' 5c
mot'• ` ,{� . `-
�1 r } - - • _e�1F� p-p�r ar to
r - e`■' e.Gre� ri- +I
RT r41 .. 1 k v - r { d �" f .r _ - A . - •� ) .?rl t' y �et'£a., i •
- e
ref � J �
■,� r • .f A
F9 �T 1�. it r G rt -� •� - e II
- - }i° 1� r rI j
rf,T' •�*}'' r e i.... d' r �. �,J ,�+ . ,d x . Y t-. !_••�.. �3 i
.b f . r rsrl.j �+ I�1%r• .� r y j x,
J r . e a e a r
RF
ii,,
t -
pL5
1
A. � ...- ._- ,.._ �� ..r`e. f) _ `-
A
�1�rr� C
',��� �9Ai,� +lam - ---•_ti .�
4 e7
rr/ e r r� RF
r _ 5A
a RO 1, .A� 1 � a ,M / F at�� tSEEMS
.ffle f. r,
,f i ��,,■r i o -
! .. ,fir 1'�. L� P 1. LE5 - r i .'.r i �..ff , ��1.P■• a' " ': F j
•,. r r •l `!�' .p•�'y ,, - °7.ice` - a „r i'7F'._
f TY
a y a r•Fr
JL jrr y�� ,yA3�! -_. R2 _ Y
Je
ray 4 • P 'Y ,Y I i - 1' - " 1 ! . ,' r• ."Y
r Y '�J' ',,'.. .� Y 1;:. e R .-rr;.., •..yy,,u r ii' y� rF u - llil'_:a
yrr }� y4,�{,A [7 yam, yip �,,V 1 r
e 1 ?t 9.1 C , • r a i! i"'� �: Q
'S1■
" ra ■ . d;'�■r, • ir¢ eN'e-.•'iAen. -« `- - -_- �" ryta"Y M
r + r
i■ A :N 4 i..,. - �. ! P r re e aP- Y I R F
r
.i■"�� IaF !1 A