HomeMy WebLinkAboutord2020-054Whatcom County COUNTY COURTHOUSE
311 Grand Avenue, Ste #105
Bellingham, WA 98225 4038
(360) 778-5010
Agenda Bill Master Report
File Number: AB2020-430
File ID: AB2020-430 Version: 1 Status: Adopted
File Created: 09/30/2020 Entered by: mcaldwel@co.whatcom.wa.us
Department: Finance Division File Type: Ordinance
Assigned to: Council Finance and Administrative Services Committee Final Action: 10/27/2020
Agenda Date: 10/27/2020 Enactment #: ORD 2020-054
Primary Contact Email: mcaldwel@co.whatcom.wa.us
TITLE FOR AGENDA ITEM:
Ordinance amending the project budget for the Birch Bay Drive and Pedestrian Facility Project Fund,
Request No. 6, in the amount of $841,786
SUMMARY STATEMENT OR LEGAL NOTICE LANGUAGE:
This Amendment No. 6 to Ordinance 2012-050 is for the Birch Bay Drive and Pedestrian Facility
Project Fund. This request is to increase this project based budget by $841,786 to cover increases due
to unforeseen construction, cultural and COVID issues that may arise in the remaining contract or
construction engineering work. The total project budget authority will be $15,291,786.
HISTORY OF LEGISLATIVE FILE
Date: Acting Body:
Action:
Sent To:
10/13/2020 Council INTRODUCED Council Finance and
Administrative Services
Committee
Aye: 6 Browne, Buchanan, Byrd, Donovan, Frazey, and Kershner
Nay: 1 Elenbaas
Absent: 0
10/27/2020 Council Finance and Administrative RECOMMENDED FOR
Services Committee ADOPTION
Aye: 3 Browne, Byrd, and Kershner
Nay: 0
Absent: 0
Whatcom County Page 1 Printed on 1012812020
Agenda Bill Master Report Continued (AB2020-430)
10/27/2020 Council ADOPTED
Aye: 7 Browne, Buchanan, Byrd, Donovan, Frazey, Elenbaas, and Kershner
Nay: 0
Absent: 0
Attachments: Ordinance, Exhibit A, Memo, Supplemental
Whatcom County Page 2 Printed on 1012812020
PROPOSED BY: Public Works
INTRODUCTION DATE: 10/13/2020
ORDINANCE NO. 2020-054
ORDINANCE AMENDING THE PROJECT BUDGET FOR THE BIRCH BAY DRIVE AND PEDESTRIAN FACILITY
PROJECT FUND, REQUEST NO. 6
WHEREAS, the Birch Bay Drive and Pedestrian Facility project is in season two of the construction
phase of a two -season project, with work approximately 35% complete, and;
WHEREAS, the Public Works Department utilizes a project based budget for complex multi -year
projects, and establishes said budget by phase - design, right-of-way, and construction; as the phases are
clearly scoped and defined, and;
WHEREAS, it is necessary to add to the project budget to ensure expenditure capacity for the
construction phase due to unforeseen construction, cultural and COVID issues that may arise in the
remaining contract or construction engineering work, and;
WHEREAS, there is $500,000 of existing budget capacity in the approved 2020 Road Fund Capital
Budget for a transfer into this project fund, and;
WHEREAS, Public Works has successfully secured an additional $326,786 of STBG federal grant
funds and an additional $15,000 in BBWARM funds in 2020, in addition to the $2.36 million of secured
outside construction funding commitments ($1.61 million federal STP, $500,000 EDI and $250,000
BBWARM), and;
WHEREAS, a County Road Project identified as CRP No. 907001 titled "Birch Bay Drive and
Pedestrian Facility" is listed as project priority No. 1 on both the current STIP and ACP, and
WHEREAS, this is a multi -year capital project requiring budget approval, and the time frame
associated with the work, due to mitigation efforts, is anticipated to extend into 2025, and;
NOW, THEREFORE, BE IT ORDAINED, by the Whatcom County Council, that Ordinance No. 2012-
050, associated with establishing the project -based budget and initiating the construction phase, is
hereby amended by adding an additional amount of $841,786 of expenditure authority to the project
budget for a new current project budget expenditure amount of $15,291,786 as described in Exhibit "A".
p66lEE11111jl,J'J
B
��Py[�pth°r$,27th day of October 2020.
g p
may„
WHATCOM COUNTY COUNCIL
ATrT����,Oez� �' TCOM Y, ASHINGTON
c
Dan, ryBrowra av�s, GIc Un:�il Clerk Ba ry B chanan, Chair of the Council
APPROV�EDAS TO -FORM,.,." Approved O Denied
Approved by email/C Quinn/M Caldwell
Senior Civil Deputy Prosecuting Attorney Satpal Singh khu, Executive Date
Exhibit "A"
Protect Based Budget - Budget Request Tracking Sheet
Project Title: Birch Bay Drive and Pedestrian Facility
Project Codes: CRP No. 907001; Cost Center 339100
Project Based Budget Request: No. 6
Duration Requested: 6 yrs (2020 - 2025)
9/23/2020
JPK
Current
Amended
New
Approved
Project
Approved
Project
Budget
Project
Budget Account
Project Activity
Budget
Request
Budget
595110 Preliminary Engineering (In-Hse & Consultant)
$2,350,000
595200 Right of Way
$1,250,000
595300 Construction
$9,065,000
595120 Construction Engineering (In-Hse & Consultant)
$1,785,000
$2,350,000
$1,250,000
$791,786 $9,856,786
$50,000 $1,835,000
TOTAL $14,450,000 $841,786 $15,291,786
Current
Amended
New
Approved
Project
Approved
Project
Revenue
Project
Object Account
Project Funding
Revenue
Request
Revenue
4338
REET II Transfer
$745,000
$745,000
4333
Federal STP-E
$327,324
$327,324
4333
Federal STP-US
$1,127,676
$1,127,676
4333
Federal STP-US (Reimbursement for construction)
$990,000
$990,000
4333
Federal STBG (Reimbursement for construction)*
$326,786 $326,786
4333
TAP (Reimbursement for construction)
$620,000
$620,000
8301
BBWARM (Reimbursement for construction)
$250,000
$15,000 $265,000
8301
EDI (CN funds)
$500,000
$500,000
8301
Local Funds (transfer from Road Fund)
$9,890,000
$500,000 $10,390,000
TOTAL $14,450,000 $841,786 $15,291,786
* Denotes new revenue received in 2020