HomeMy WebLinkAboutord2001-009WHATCOM COUNTY COUNCIL AGENDA BILL NO. 2002 -120
amended
CLEARANCES
1 'd
Date
Date Receivedin Council0 to
Arends Date
Assi nedto:
iginmor: Executive Oft
1%
2
)�j `C= `�
MAR 2 7 2001
WHATCON1 COUNTY
COUNCIL
3/20
Intro
413
Finance Committee; Council
Dividon Head:
Dept Head: ASDept
Prosecutor
3
PurchanngBadgen
Rreatave PneKremen
SUBJECT: 2001 Supplemental Budge Request #3
ATTACHMENTS: Ordinance, Memoranda & Budget Modification Requests
SEPA review required? ( ) Yes ( ) NO
SEPA review completed? ( )Yes ( ) NO
Should Clerk sehedute a hearing 7 ( ) Yes ( x ) NO
Requested Date:
SUMMARYSTATEMENT:
Supplemental #3 requests funding for Law & Justice Council recommendations:
From the General Fund:
(1) To appropriate $ 135,000 to Non - Departmental for data integration (one -time
expense);
(2) To appropriate $75,000 to Non - Departmental for new corrections facility
planning (one -time expense);
(3) To appropriate $61,937 to District Court Probation for reorganization of District Court Probation (on- going);
To appropriate $6,000 to Health and Human Services for behavioral health triage planning (one -time expense); (5) To appropriate $5,000 to Sher f to match grant funding for crime analyst
(one -time expense);
(6) To appropriate $56,000 to Juvenile far intensive mental health case
coordination (on -going and one - time);
(7) To appropriate $15,000 to Juvenile for mental health contractual services (on-
going);
going); To appropriate $24,324 to Juvenile for detention stafsupport project (on-
going);
(9) To appropriate $160,389 to Juvenile for juvenile community justice center (on-
going and one - time);
(10) To appropriate $32,230 to Juvenile for victim restoration project (on- going);
(11) To appropriate $48,571 to Superior Court for family law, courthouse facilitator
(on -going and one - time);
(12) To appropriate $4,265 to Superior Court far jail interviewer (on- going);
(13) To appropriate $5,000 to Nan - Departmental for designing specialty courts
(one -time expense);
(14) To appropriate $8,750 to Superior Court for courtroom digital recording
equipment (one -time expense);
(15) To appropriate $95,082 to Prosecuting Attorney for additional attorney and
secretary (on -going and one - time);
(16) To appropriate $39,800 to Prosecuting Attorney for an additional investigator
(on -going and one - time);
(17) To appropriate $31,401 to Public Defender for additional clerklreceptionist
(on -going and one -time)
'18) To appropriate $49,703 to Public Defender for additional deputy public
defender (on -going and one - time).
••contirmed to next page
Distribution
Indicate those who shsuldrecene a
List specJlc names to the right.
Request
copy after Council action
des Management
uv
Brad
Bennett
an Raourca
etvka
"Rao
e Extemion
sa
Rucudve
Francine Kincaid
Dewey Desler
Health
Hearing Examiner
Jau
Juvenile
Parks
Planning
Prosecutor
public works
sheriff
Superior Caun
Treasurer
COUNCIL ACTION TAKEN:
Ordinance or R l
(this item):
ion N ber
ZWl - lZU Nao2UUI: inaoaucea
41312001: Amended and adopted G0, Nelson absent Ord.
#2001-009
SUPPLEMENTAL #3 - amended
SUMMARYSTATEMENT (CONTINUED)
119) To appropriate $20,000 to Non- Departmental to provide
contract services for project evaluations
(10) To appropriate $175,000 in Non - Departmental (Transfer
Out) to transfer funding to AS- Facilities for central intake unit
in Jail, and
(21) To provide for revenue from City of Bellingham to be
usedfor Law & Justice Planning 2nd ha1f2001.
Other Funding from General Fund:
(1) To re- appropriate from FY2000 to Health $58,174.39
from umpent property tax dedicated to Developmental
Disabilities Program;
(1) To appropriate to Health $53,112 to increase funding for
the WIC program and "roll over" unspent funds for
Tobacco and Local Capacity Development programs; and
(3) To appropriate to Non - Departmental $6,959 to fund two
defibrillators and training.
From the Administrative Services Fund.
(1) To appropriate $22,408 to AS- Facilitieafor Superior
Court remodel; and
(2) To appropriate $175,000 to AS- Facilities for central
intake unit in Jail.
Additionally, Exhibit B to the 2007 Budget Ordinance, entitled
"Authorized Positions" should be corrected to include:
(1) two probation afters (I or II DOQ) in District Court
Probation (2.0 FTE);
,2) one Clerk 111 in District Court Probation (1.0 FTE);
(3) one Clerk III in Juvenile Detention (1.0 FTE);
(4) one Probation officer III in Juvende(LO FTE);
(5) one Probation Otter I in Juvenile (i.0 FTE);
(6) ant Senior Outside Worker Coordinator in Jwentle (1.0
FTE);
(7) .5 FTEfor Clerk lH in Juvenile; -
(8) ant Community /Court Liaison Coordinator in Juvenile
(1.0 FTE);
(9) one Clcrkilin Jwenile(LOFTE);
(10) one Family Law Facilitator in Superior Court(LOFTE);
(11) .5 FTE far Clerk III in Superior Court; -
(12) one Deputy I or II (DOQ) in Prosecuting Attorney (1.0
FTE);
(13) one Legal Secretary (I or II DOQ) in Prosecuting Attorney
(1.0 FTE)
(14) one Depuly/Detective in Prosecuting Attorney (1.0 FTE);
(15) one Clerk/Reception rst in Public Defender (1.0 FTE);
(16) one Deputy I or II (DOQ) in Public Defender H.0 FTE);
(17) one program specialist (increase from .5 to 1.0 FTE) in
Health (Developmental Disabilities.
SPONSORED BY: Consent
PROPOSED BY: Executive
INTRODUCTION DATE: 3/20
ORDINANCE NO. gnni -oo9
AMENDMENT NO.3 OF THE 2001 BUDGET
WHEREAS, the 2001 budget was adopted November 14, 2000; and,
WHEREAS, changing circumstances require modifications to the approved 2001 budget;
and,
WHEREAS, the modifications to the budget have been assembled here for deliberation by
the Whatcom County Council.
NOW, THEREFORE, BE IT ORDAINED by the Whatcom County Council that the 2001
Whatcom County Budget Ordinance #2000 -053 is hereby amended by adding the following
additional amounts to the budgets included therein:
Expenditures
Revenues
Net Effect
General Fund
Proj
#
Non - Departmental - Data
Int ration
MIS -1
135,000
0
135,000
Non - Departmental-
Corrections Facili Plan
LEJ -2
75,000
0
75,000
District Court Probation
CBC -1
62,937
0
62,937
Health
CB C-2
6,000
0
6,000
Sheriff
LEJ4
5,000
0
5,000
Juvenile
JUVA
56,000
0
56,000
Juvenile
JUV -5
15,0001
01
1S
Juvenile
Juvenile
JUV -3
JUV4
'24,324
160389
2,000
0
22,324
160,389
Juvenile
JUV-6
32,230
0
32,230
Su erior Court
CRT -2
48,571
0
48,571
Su edor Court
CRT -3
4,265
0
4,265
Non - Departmental -
S ecial Courts
Su en, Court
Prosecutin Attome
Prosecutin Attome
CRT-8
CRT -9
CRT-4
CRT -5
5,000
8,750
39,600
0
0
U
0
5,000
8,750
95,082
39 800
Public Defender
CRT-6
31,401
0
31,401
Public Defender
CRT -7
49,703
0
49,703
Non- Departmental -L &J
Evaluation for all ro'ects
20,000
0
20,000
Non - Departmental - Jail
Central Intake (Transfer
Out
LEJ -3
175,000
0
175,000
Non - Departmental -Law
& Justice Planning - 22ntl
Half 2001
39720
3( 9.720)
0
Sub -Total Law &Justice
1,089,172
(41,720)
1,047,452
Expenditures
Revenues
Net Effect
Other General Fund
Health
58,174.39
0
58,174.39
Health
53,112
(65,253)
(12,141)
Non - Departmental - Capital Outlay
Two Defibrillators
6,959
(0)
6,959
Sub -Total Other General
TOTAL
GENERAL
FUND
Admin Services Fund
Facilities Mgmt - Superior
Court Remodel
CRT -2
22,408
(22,408)
0
Facilities Mgmt -Jail
Central Intake
LEJ -3
175,000
(175,000)
0
Total Admin Services Fund
197,408
(197,408)
0
Total Add'I
Supplemental
JA04W3MI
L114=1
Additionally, Exhibit B to the 2001 Budget Ordinance, entitled "Authorized Positions" should
be corrected to include:
(1) CBC -1 # two probation officers (I or ll DOQ) in District Court Probation (2.0 FTE);
(2) CBC-1 # one Clerk III in District Court Probation (1.0 FTE);
(3) JUV3# one Clerk III in Juvenile Detention (1.0 FTE);
(4) JUV-4# one Probation Officer /H in Juvenile(1.0 FTE);
(5) JUV -4# one Probation Officer I in Juvenile (1.0 FTE);
(5) JUV-4# one Senior Outside Worker Coordinator in Juvenile (1.0 FTE);
(7) JUV-4#. 5 FTE for Clerk 111 in Juvenile;
(a) JUV -6# one Community/Court Liaison Coordinatorin Juvenile (1.0 FTE);
(9) JUV -6# one Clerk 111 in Juvenile (1.0 FTE);
(1o)CRT - -2# one Family Law Facilitatorin Superior Court (1.0 FTE);
p i)CRT - -3# .5 FTE for Clerk 111 in Superior Court,
(12)CRT - -4# one Deputy I or If (DOQ) in Prosecuting Attorney (1.0 FTE);
(13)CRT -4# one Legal Secretary (I or 11 DOQ) in Prosecuting Attorney (1.0 FTE)
(14)CRT - -5# one Deputy/Detective in Prosecuting Attorney (1.0 FTE);
(15)CRT -6# one Clerk/Receptionist in Public Defender (1.0 FTE);
(16)CRT -7# one Deputy 1 or 11 (DOQ) in Public Defender (1.0 FTE); and
(17) one program specialist (increase from .5 to 1.OFTE) in Health (Developmental
Disabilities).
ADOPTED this _ I day of
APPROVED AS TO FORM:
Civil Deputy P s cutor
1Amunci1lsupp2007 3
2001.
WHATCOM COUNTY COUNCIL
WHAT om COJJ� , ASyI NGTON
5 m Crawfordl(, / ///, Coun it Viiccle Chair
A ed ()Denied
e Kremen, County Executive
Date: �f /,( -PJ/
WHATCOM COUNTY
Summa of the 2001 Su lemental Budget Ordinance No. 3
DepartmentlFund
Proj #
Description
Increased
(Increased)
Net Effect
Expenditure:
Revenue
to Fund
(Decrease)
Balance
(Increase)
Decrease
From General Fund:
Non -Dept- Data
MIS -1
To provide for data
135,000
0
135,000
Integration
integration
Non - Departmental -
LEJ -2
To provide for new -
75,000
0
75,000
Corrections Facility Plan
corrections facility planning
District Court Probation
CBC-1
To provide for reorganization
62,937
0
62,937
of District Court Probation
Health
CBG2
To provide for behavioral
6,000
0
6,000
health triage planning
Sheriff
LEJ-4
To provide match for grant
5,000
0
5,000
funding for crime analyst
Juvenile
JUV -1
To provide for intensive
56,000
0
56,000
mental health case
coordination
Juvenile
JUV -5
To provide for mental health
15,000
0
15,000
contractual services
Juvenile
JUV -3
To provide for detention staff
24,324
(2,000)
22,324
support project
Juvenile
JUV-4
To provide for juvenile
160,389
0
160,389
community justice center
Juvenile
JUV-6
To provide for victim
32,230
0
32,230
restoration project
Superior Court
CRT -2
To provide for family law
48,571
0
48,571
courthouse facilitator
Superior Court
CRT -3
To provide for jail
interviewer
4,265
0
41265
Non - Departmental -
CRT-8
To provide for designing
5,000
0
5,000
Specialty Courts
specialty courts
Superior Court
CRT -9
To provide for courtroom
8,750
0
8,750
digital recording equipment
Prosecuting Attorney
CRT-4
To provide for an additional
95,082
0
95,082
attorney and secretary
Prosecuting Attorney
CRT -5
To provide for an additional
39,800
0
39,800
deputy/detective
Public Defender
CRT-6
To provide for an additional
31,401
0
31,401
clerWreceptionist
Public Defender
CRT -7
To provide for an additional
49,703
0
49,703
deputy public defender
Non - Departmental -
To provide contract services
20,000
0
20,000
L &J Evaluation for all
for project evaluations
projects
(coot.)
Department/Fund
Proj#
Description
Increased
(Increased)
Net Effectto
Expenditure
Revenue
Fund
(Decrease)
Balance
(Increase)
Decrease
Non - Departmental — Jail
LEJ -3
To provide to AS- Facilities for
175,000
0
175,000
Central Intake (Transfer
central intake unit in the Jail
Out)
Non - Departmental -Law
To provide revenue from City
39,720
(39,720)
0
& Justice Planning 2nd
of Bellingham to be used for
Half 2001
Law & Justice Planning 2nd
Half 2001
Sub -Total Law&
1,089,172
(41,720)
1,047,452
Justice Proposal
Other General Fund
Health
Tore - appropriate from
58,174.39
0
58,174.39
FY2000 unspent property tax
dedicated to Developmental
Disabilities Program
Health
To increase funding for the
53,112
(65,253)
- 12,141
WIC program and "rolls over
unspent funds for Tobacco
and Local Capacity
Development programs
Non - Departmental —
To fund two Defibrillators and
6,959
0
6,959
Capital Outlay (Two
training
Defibrillators)
Sub -Total Other General
118,245.39
(65,253)
52,992.39
TOTAL GENERAL
1,207,417.39
(106,973)
1,100,444.39
FUND
From Admin Svcs Fund
Facilities Mgmt—
CRT -2
To provide for remodel for
22,408
(22,408)
0
Superior Court Remodel
Superior Court Courthouse
Facilitator space
Facilities Mgmt — Sheriff
LEJ -3
To provide for central intake
175,000
(175,000)
0
Central Intake
unit in the Sheriff s office
Total AS Fund
197,408
(197,408)
0
.Total Supplemental
1,404,825.39
304,381
13100,444.39
`Of this amount $1,100,444.39 is from the General Fund supplemental reserve balance in 2001.
Attachment A to 2001 Supplemental Budget #3 Page t of 5
Exhibit B - AUTHORIZED POSITIONS - 2001 Budget - (Amended Departments Only)
Su pplemental 93
County
Partially
Externally
Adjusted
2001
2001 Amended
Funded
County
Funded
Total 2001
DISTRICT COURT PROBATION
Director
1.00
1.00
1.00
Probation Officer 11
6.00
6.00
2.00
8.00
Probation Officer 1
3.00
3.00
3.00
Administrative Assistant
1.00
1.00
1.00
Clerk IV
1.00
1.00
1.00
Clerk III
2.00
2.00
1.00
3.00
TOTAL District Court Probation
14.0
14.0
3.00
17.00
HEALTH
Health Officer
0.6c
0.6
0.60
Health & Human Services Director
1.0
1.0
1.00
Assistant Director
1.0c
1.01
1.00
Community Health & Wellness Manager
1.0
1.0
1.00
Environmental Health Manager
1.0c
1.0
1.00
Human Services Manager
1.0
1.0
1.00
Maternity Case Manager
0:8
0.8f
0.80
Public Health Nurse Supervisor
3.0
3.01
3.00
Environmental Health Supervisor
2.0
2.0
2.00
Nutrition (WIC) Supervisor
1.0
1.0
1.00
Administrative Assistant 11
1.0
1.0c
1.00
Medical Assistant
2.5
2.5
2.50
Financial Services Coordinator
1.0
1.0
1.00
Technical Services Coordinator
1.0
1.0
1.00
Program Coordinator
2.0
2.0
2.00
Clerkrrypist ll
11.8
11.8f
11.80
Clerkrrypist 111
2.0
2.0
2.
Clerk/Typist IV
1.0
1.0c
1.00
Clerk/Typist Lead
1.0c
1.0c
1.00
Clerk Typist 11, Relief
4.0
4.00
4.00
Public Health Educator
1.0
1.0c
1,00
Nurse Practitioner
1.1c
1.1c
1.10
Registered Nurse
1.0
1.0c
1.00
Public Health Nurse
11.5
11.5
11.55
Registered Social Worker
2.1
2.1
2.10
Environmental Health Specialist It
7.0
7.0
7.00
Environmental Health Specialist 1
5.0
5.0
5.00
Nutritionist
2.4
2.4
2.40
Account Clerk 1
3.0
3.0
3.00
WIC Certifier
3.01
3.0
3.00
Data Applications Specialist
0.5
0.5
0.50
Substance Abuse Specialist 1
1.0
1.0
1.00
Program Specialist
1.5c
1.5
0.50
2.00
Prevention Coordinator
it 3.0
3.0
3.00
Total Health Department
82.85
82.8511
i
1 0.501
83.35
Attachment A to 2001 Supplemental Budget #3 Page 2 of 5
Exhibit B - AUTHORIZED POSITIONS - 2001 Budget - (Amended Departments Only)
JUVENILE COURT ADMINISTRATION
2001
2001
Amended
County
Funded
Partially
County
Externally
Funded
Adjusted
Total 2001
Juvenile Court Administrator
1.00
1.00
1.00
Assistant Director
1.00
1.00
1.00
Division Administrator
1.00
1.00
1.00
Administrative Assistant 11
1.00
1.00
1.00
Case Aide/Monitor
1.00
1.00
1.00
Clerk/Receptionist
1.00
1.00
1.00
Clerk Account IV
1.00
1.00
1.00
Clerk III
1.00
1.00
2.50
3.50
Coordinator
2.00
2.00
2.00
Legal Secretary III
3.00
3.00
3.00
Legal Secretary II
1.50
1.50
1.50
Probation Officer III
1.00
1.00
1.00
2.00
Probation Officer II
8.00
8.00
8.00
Probation Officer 1
2.00
2.00
1.00
3.00
EducationNocational Specialist
0.75
0.75
0.75
Detention Manager
1.00
1.00
1.00
Juvenile Detention Officer III
4.00
4.00
4.00
Juvenile Detention Officer 11
6.00
6.00
6.00
Juvenile Detention Officer I
7.00
7.00
7.00
Outside Worker Coordinator
1.00
1.00
1.00
Community / Court Liason Coordinator
0.00
0.00
1.00
1.00
Senior Outside Worker Coordinator
0.00
0.00
1.00
1.00
TOTAL JUVENILE COURT ADMIN.
45.25
45.25
6.50
51.75
PROSECUTING ATTORNEY
Prosecuting Attorney
Chief Criminal Deputy
Chief Civil Deputy
Senior Civil Deputy
Assistant Chief Criminal Deputy
Senior Deputy
Deputy It
Deputy I
Coordinator
Legal Secretary III
Legal Secretary It
Confidential Secretary
Clerk III
Investigator
Deputy/Detective
Administrative Legal Assistant
Administrative Supervisor
Domestic Relations Coordinator
Victim Witness
Victim Witness Coordinator
Legal Secretary III
Attachment A to 2001 Supplemental Budget #3 Page 3 of 5
Exhibit B - AUTHORIZED POSITIONS - 2001 Budget - (Amended Departments Only)
Su pplemental #3
2001 County Partially Fxtemally Adjusted
2001 Amended Funded County Funded Total 2001
Sexual Assault Specialist 1.00 1.00 1.00
Domestic Violence Specs 1 st 1.00 1.00 1.00
Attachment A to 2001 Supplemental Budget #3 Page 4 of 5
Exhibit B - AUTHORIZED POSITIONS - 2001 Budget - (Amended Departments Only)
Su
oplemental
#3
2001
County
Partially
Externally
Adjusted
2001
Amended
Funded
County
Funded
Total 2001
HTDA Funding
Senior Deputy
1.00
1.00
1.00
Legal Secretary It
1.00
1.00
1.00
Law Ubmry
Librarian
0.50
0.50
0.50
TOTAL PROSECUTING ATTORNEY
45.50
45.50
3.00
48.50
PUBLIC DEFENDER
Public Defender
1.00
1.00
1.00
Chief Deputy
1.00
1.00
1.00
Senior Deputy
3.00
3.00
3.00
Deputy It
5.00
5.00
1.00
6.00
Deputy I
2.00
2.00
2.00
Office Administrator
1.00
1.00
1.00
Senior Investigator
1.00
1.00
1.00
Investigator
3.00
3.00
3.00
Legal Secretary III
5.00
5.00
5.00
Clerk/Receptionist
2.00
2.00
1.00
3.00
Social Services Coordinator
1.00
1.00
1.00
Clerk N
1.00
1.00
1.00
TOTAL PUBLIC DEFENDER
26.0
26.0
2.00
28.00
SUPERIOR COURT/CLERK
Superior Court
Judge
3.00
3.00
3.00
Superior Court Administrator
1.00
1.00
1.00
Superior Court Commissioner
3.00
3.00
3.00
Court Reporter
3.00
3.00
3.00
Assigned Counsel
Assigned Counsel Coordinator
1.00
1.00
1.00
Clerk III
1.00
1.00
1.00
Superior Court Clerk
Chief Deputy Clerk
1.00
1.00
1.00
Senior Court Clerk
1.00
1.00
1.00
Calendar Clerk
1.00
1.00
1.00
Court Clerk Appeals
1.00
1.00
1.00
Clerk Court
8.50
8.50
8.50
Relief Clerk Court
1.00
1.00
1.00
Clerk IV
1.00
1.00
1.00
Clerk III
1.00
1.00
0.50
1.50
Accountant I
1.00
1.00
1.00
Family Court Services
Family law Court Facilitator
1.00
1.00
1.00
2.00
Druo Court
Drug Court Coordinator
1.00
1.00
1.00
Substance Abuse Specialist 11
1.00
1.00
1.00
Attachment A to 2001 Supplemental Budget #3 Page 5 of 5
Exhibit B - AUTHORIZED POSITIONS - 2001 Budget - (Amended Departments Only)
Total Add'[ Positions - Supplemental #3 16.001 1 0.501 16.50
I I
County
I
I Externally
I
2001
Amended
Funded
Cou'nity
nded
Total 2001
Total Add'[ Positions - Supplemental #3 16.001 1 0.501 16.50