Loading...
HomeMy WebLinkAboutord1984-0711 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 SUBSTITUTE ORDINANCE 7- 5 -84 -2 MHORDR.01 INTRODUCED BY Consent DATE —6121/84 _ PROPOSED BY County Executive ORDINANCE NO. g4 -71 AN ORDINANCE AUTHORIZING A REVISION TO THE 1984 MENTAL HEALTH FUND BUDGET WHEREAS, various programs in the 1983 Mental Health Fund Budget had received revenues in excess of expenditures; and WHEREAS, this resulted in additional unanticipated 1984 Beginning Fund Balance; and WHEREAS, the Mental Health Fund programs would benefit from appropriation of a portion of this 1984 Beginning Fund Balance for the purposes identified; NOW, THEREFORE, LET IT BE ORDAINED the following revisions are hereby approved for the 1984 Mental Health Fund Budget: 1984 MENTAL HEALTH FUND BUDGET 104- 000 -441 OFFSETTING REVISIONS: 501 Ending Fund Balance ....................... ($ 5,744.00) EXPENDITURE REVISIONS: 10401 564 -11 -00 County Administration 564711 -11 -05 Part Time Help - Receptionist .... ($ 1,500.00) 564- 11 -13 -01 Retirement ....................... ( 109.00) 564- 11 -13 -02 Social Security .................. ( 105.00) 564- 11 -13 -03 Health Insurance................... ( 22.00) 564- 11 -21 Office Supplies ................... 150.00 564 -11 -22 Operating Supplies .................. 134.00 564 -11 -31 Professional Services .............. 1,397.00 564 -11 -36 Insurance ..............6........... 55.00 564 -11 -00 TOTAL BUDGET REVISIONS/ COUNTY ADMINISTRATION ............. 00.00 10411 564 -70 Involuntary Treatment /Non - Medical 564- 70 -11 -05 PartTime Help- Receptionist........ ($ 5,998.00) (.4 FTE ) 564- 70 -13 -01 Retirement ......................... ( 437.00) 564- 70 -13 -02 Social Security ................... ( 420.00) 564- 70 -13 -03 Health Insurance .................. ( 700.00) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 _ . 30 31 32 Page 2 Ordinance for Revised Budget for Mental Health 564 -70 -21 Office Supplies .................... $ 312.00 564 -70 -22 Operating Supplies ................. 335.00 564 -70 -31 Professional Services .............. 8,732.00 564 -70 -32 Communications ..................... 100.00 564 -70 -33 Travel ............................. 3,600.00 564 -70 -34 Advertising ........................ 220.00 564 -70 -00 TOTAL BUDGET REVISIONS -ITA $ 5,744.00 564 -00 TOTAL BUDGET REVISIONS $ 5,744.00 APPROVED this 5th day of jilIj, 1984. ATTEST: Clerk Of The 'Coj6ji-cil APPROVED AS TO FORM: BRUCE L. DISEND, Civil Deputy Prosecuting Attorney WH OM COUNTY COUNCIL AT OM COUNI Y, ASHINGTON (.CR,ArG W . LE Chairma C- / (4 APPROVED () VETOED SHIRLEY VAN ZA TEN County Executive July 6, 1984 Published on and 7111/84 This ordinance becomes effective on July 16, 1$84