Loading...
HomeMy WebLinkAboutord1984-0341 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 DRAFT II INTRODUCED BY BECKER DATE March 15, 1984 PROPOSRD BY Executive ORDINANCE NO. 84 -34 AN EMERGENCY ORDINANCE AUTHORIZING A BUDGET FOR THE 1984 DEPARTMENT OF ALCOHOD SERVICES WHEREAS, the Department of Alcohol Services is established as a. Whatcom County Executive Department with powers and duties As set forth in Ordinance 84 -9, and WHEREAS, it is necessary to establish a budget to accommodate.tbe anticipated revenues and expenditures of the department, aad WHEREAS, the technicalities of creating a new department hove created a gap in time during which no funds could be made available Without this emergency ordinance, and WHEREAS, the lack of funding for this department would result in the County being without vital alcohol services for a pe'ripO of weeks; NOW, THEREFORE, BE IT ORDAINED the 1984 Department of Alcohol Services Fund Budget is hereby established As follows: 1984 DEPARTMENT OF ALCOHOL SERVICES 14500 REVENUE; 301 Beginning Fund Balance $ 3,960.00 334- 67 -00 -00 State Contract for Services 560988,00 335- 70 -00 -00 Liquor Taxes - County 214.00 335- 80 -00 -00 Liquor Profits - County 578,00 338- 69 -00 -00 Liquor Taxes and Profits - City 11,862.00 346- 90 -00 -00 Client Fees 64,800,00, 334- 50 -00 -00 State Grant - Detox 23,460,00. 369- 30 -00 -00 Current Expense - Whatcom County 15,960.00• 338- 62 -20 -00 Federal Shared Revenue - Bellingham 27,000.00 338- 67- -30-00 Current Expense - Bellingham 71947.00 567- 11 -13 -07 �212;700,00 502,66 EXPENDITURE: 501 Ending Fund Balance 1,554.00 567 -11 County Administration 567- 11 -11 -06 Executive Director 5,940.00 567- 11 -11 -08 Alcohol Specialist II 4,060,80 567- 11 -11 -10 Secretary 2,767.50 567- 11 -13 -01 Retirement 925.27 567- 11 -13 -02 Social Security 885.69 567- 11 -13 -03 Health Insurance 1,524.09 567- 11 -13 -04 Industrial Insurance 247.29 567- 11 -13 -07 Unemployment Compensation 502,66 567 -11 -21 Office Supplies 475.00 1 1 2 3 4 5 A FA 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 Emergency Ordinance -- Alcoholism Fund Budget Established 567 -11 -22 Operating Supplies 567 -11 -23 Repair & Maintenance Supplies 567 -11 -32 Communications 567 -11 -33 Travel 567 -11 -38 Repair and Maintenance 567 -11 -39 Rentals 567 -11 -42 Miscellaneous 567 -11 -53 Interfund Distribution 567 -11 -64 Machinery & Equipment 567 -19 Agency Administration 567- 19 -11 -06 Executive Director 567- 19 -11 -08 Alcohol Specialist II 567- 19 -11 -10 Secretary 567- 19 -13 -01 Retirement 567- 19 -13 -02 Social Security 567- 19 -13 -03 Health Insurance 567- 19 -13 -04 Industrial Insurance 567- 19 -13 -07 Unemployment Compensation 567- 19 -21, Office Supplies 567 -19 -22 Operating Supplies 567 -19 -23 Repair & Maintenance Supplies 567 -19 -32 Communications 567 -19 -33 Travel 567 -19 -38 Repair and Maintenance 567 -19 -39 Rentals 567 -19 -42 Miscellaneous 567 -19 -53 Interfund Distribution 567 -19 -64 Machinery & Equipment 567 -50 567 -51 567 -51 -31 567 -60 567 -62 567 -62 -31 567 -90 567- 90 -11 -06 567- 90 -11 -08 567- 90 -11 -10 567- 90 -13 -01 567- 90 -13 -02 567- 90 -13 -03 567- 90 -13 -04 567- 90 -13 -07 567 -90 -21 567 -90 -22 567 -90 -23 567 -90 -31 567 -90 -32 567- •90 -33 567 -90 -38 567 -90 -39 567 -90 -42 567 -90 -53 567 -90 -64 Detoxification Detoxification Services Professional Services Treatment (Community Alcohol Center) Outpatient Professional Services Alcohol Assessment Executive Director Alcohol Specialist II Secretary Retirement Social Security Health Insurance Industrial Insurance Unemployment Compensation Office Supplies Operating Supplies Repair & Maintenance Supplies Professional Services Communications Travel Repair & Maintenance Rentals Miscellaneous Interfund Distribution Machinery & Equipment 300.00 134.70 648.00 788.00 337.00 451.00 337.00 2,036.00 1,1.26.00 5,940.00 4,060.80 2,767.50 925.27 885.69 1,524.09 247.29 502.66 375.00 300.00 134.70 648.00 788.00 337.00 451.00 337.00 2,036.00 1,126.00 39,420.00 91,935.00 7,920.00 5,415.00 3,690.00• 1,244.48 1,191.71 2,042.93 340.49 627.39 540.60 400.00 139.40 1,871.00 864.00 1,051.00 451.00 602.00 451.00 2,714.00 1,502.00 212,769.00 3 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 Emergency Ordinance -- Alcoholism Fund Budget Established BE IT FURTHER ORDAINED that the Whatcom County Council finds that the Ordinance is necessary for the immediate preservation of the public peace, health, safety and /or support of the County govern- ment. This Ordinance shall take effect immediately upon approval by the County Executive. APPROVED this 5th day of April, 1984. WHATCOM COUNTY COUNCIL WHAXCOM COUNTY, WASHINGTON ATTES,T: C rk of "the uncil C C;ralg Uoi`G Chairp 1N. on ( ✓ APPROVED ( ,�tETOED. Shirley V n ZantGhn County Executive April 6, 1984 Date Publish on March 21, 1984 and April 11, 1984 This Ordinance becomes effective on April 5, 1984. ii L,