HomeMy WebLinkAboutord2004-023WHATCOM COUNTY COUNCIL AGENDA BILL NO. 2004 -138
CLEARANCES
Initial
Date
Date Received in Council Office
Agenda Date
Assigned to:
Originator: Executive Office
C E E� V E D
I� UV V I�
MAR 1 - 2004
WHATCOM COUNTY
COUNCIL
03109
Intro
Division Head:
3123/04
Finance Committee; Council
Dept Head: AS Dept
Prosecutor
PurnhasingBudget
`
'fir
Executive: Pete Kremen
SUBJECT. 2004 Supplemental Budget Request #3
ATTACHMENTS: Ordinance, Memoranda & Budget Modification Requests
SEPA review required? ( ) Yes ( x ) NO
SEPA review completed? ( )Yes ( x ) NO
Should Clerk schedule a hearing 7 ( ) Yes ( x ) NO
Requested Date:
SUMMARY STATEMENT:
Supplemental #3 requests funding from the General Fund:
(1) To appropriate $7,975 in the Sheriffs Office to fund benefits for Traffic Safety
Coordinator, grant funded FTE.
(2) To appropriate $8,316 in the Prosecuting Attorney's office to renewfunding
for professional services associated with the BP Cogeneration Plant
application.
(3) To appropriate $296,494 in Non- Depanmental to renewfundingforfacilities
projects.
(4) To appropriate $21,170 in the Jail to fund additional amounts necessary for
renewal ofSSP work crewhvork release contract.
(5) To appropriate $3,000 in the Jail to replace three kitchen meal tray carts.
(6) To appropriate $15,288 in the Jail for extra help work crew coordinator
position for greens maintenance crew; funded by AS- Facilities.
(7) To appropriate $8,400 in the Jail for kitchen steam kettle repairs.
From the Administrative Services Fund:
(8) To appropriate $296,494 in Facilities to renew funding for courthouse
carpeting and various jail projects carried over from 1003.
(9) To appropriate $4,328 in Facilities to renew funding for the balance of the
courthouse conference rooms and jail booking area contract.
(10) To appropriate $4,217 in Facilities to renew funding for civic center roof
replacement retainage.
2004 - 138 319/2004: introduced
3123/2004. Adopted 7 -0, Ord. #2004 -023
Distribution
Indicate those who should receive
List speck names to the right.
Request
a copy after Council action.
ADS Facilities Management
ADS Finance
Brad Bennett
ADS Human Resources
ADSImoServices
Assessor
Auditor
Cooperativeextmslon
Disrrin Court
executive
Linda Kasper
Dewey Desler
Health
Hearing loaminer
Jail
Juvenile
Parks
Planning
Prosecutor
Public Works
ShertR
Superior Court
Treasurer
Ordinance or Resolu,{t'on
(this item): P
Number
L: BUDGETSUPPM2004_SUPPLWgende Bill - suppl 3.doc
SPONSORED BY: Consent
PROPOSED BY: Executive
INTRODUCTION DATE: 03/09/04
ORDINANCE NO. 2004 -023
AMENDMENT NO. 3 OF THE 2004 BUDGET
WHEREAS, the 2004 budget was adopted November 5, 2003; and,
WHEREAS, changing circumstances require modifications to the approved 2003 budget;
and,
WHEREAS, the modifications to the budget have been assembled here for deliberation by
the Whatcom County Council.
NOW, THEREFORE, BE IT ORDAINED by the Whatcom County Council that the 2004
Whatcom County Budget Ordinance #2003 -056 is hereby amended by adding the following
additional amounts to the budgets included therein:
Additionally, Exhibit B to the 2004 Budget Ordinance entitled "Authorized Positions" should be
amended to include the following FTE in the Sheriffs Office:
1 Traffic Safety Coordinator position contingent upon grant funding.
2004.
Yom*•, "� WHATCOM COUNTY COUNCIL
WF)ATCOM COUNTY, WASHINGTON
Dana Brown- t�avist,O0yRRG%_,fk Dan cShane, Chair of the Council
APPROVED A & ,FO FORM:'�t ��`` ( provgd ( ) Denied
Civil
Pete Kr,ggmen, Cupunty Executive
Date: `l'A� e 1
I:\ BUDGET \SUPPLS \2004_SUPPL \Supplementa1 #3.doc
Expenditures
Revenues
Net Effect
General Fund
Sheriff
7,975
7,975
0
Prosecuting Attorney
8,316
0
8,316
Non-Departmental
296,494
0
296,494
Jail
47 858
25 000
22,858
Total General Fund
360 643
32 975
327 668
Administrative Services Fund
Facilities
305039
296 494
8 545
Total Add9 Supplemental
665.ssz
Additionally, Exhibit B to the 2004 Budget Ordinance entitled "Authorized Positions" should be
amended to include the following FTE in the Sheriffs Office:
1 Traffic Safety Coordinator position contingent upon grant funding.
2004.
Yom*•, "� WHATCOM COUNTY COUNCIL
WF)ATCOM COUNTY, WASHINGTON
Dana Brown- t�avist,O0yRRG%_,fk Dan cShane, Chair of the Council
APPROVED A & ,FO FORM:'�t ��`` ( provgd ( ) Denied
Civil
Pete Kr,ggmen, Cupunty Executive
Date: `l'A� e 1
I:\ BUDGET \SUPPLS \2004_SUPPL \Supplementa1 #3.doc
WHATCOM COUNTY
Summary of the 2004 Supple ental Budget Ordinance No. 3
Net Effect to
Increased
Fund Balance
Expenditure
(Increased)
(Increase)
Department/Fund
Description
Decrease
Revenue
Decrease
General Fund
To fund benefits for Traffic Safety
Coordinator position; add grant -
Sheriff
funded FTE
7,975
7,975
0
To renew funding for professional
services associated with the BP
Prosecuting Attorney
Cogan Plant application
8,316
0
8,316
To renew funding for facilities
Non - Departmental
projects.
296,494
0
296,494
To fund additional amounts
necessary for renewal of SSP
work crew /work release facility
Jail
contract.
21,170
0
21,170
To provide funding for three
Jail
kitchen meal tray carts.
3,000
0
To provided funding for extra help
Jail
work crew coordinator.
15,288
25,000
To provide funding for kitchen
W3287"668
Jail
steam kettle repairs.
8 400
0
Total General Fund
360 643
32'9705
Administrative Services Fund
To renew funding for courthouse
carpeting and various jail projects
Facilities
carried over from 2003.
296,494
296,494
0
To renew funding for balance of
courthouse conference rooms and
Facilities
jail booking area contract.
4,328
0
4,328
To renew funding for civic center
Facilities
roof replacement retains e.
4 217
0
4 217
Total Administrative Services
Fund
305039
(296.49
8 545
Total Add'I Supplemental
1
1 665.682
W.MM
336213
I: \BUDGET \SUPPLS \2009 SUPPL \Supplemental #3.doc
WHATCOM COUNTY
CAREY JAMES
SHERIFF'S OFFICE
UNDERSHERIFF
CORRECTIONS
JEFFFARRS
BILL ELFO _
CHIEFCRIMINAL DEPUTY
SHERIFF
DUSTIN HURLBUT
(360) 384 -3291
CHIEF CIVIL DEPUTY
PUBLIC SAFETY BUILDING
311 Grand Avenue
FMEWN E D
m, WA
WA
Bellingham, 98225 -4078
I / S
FEB 1 2 2004
PETE KREMEN
COUNTY EXECUTIVE
February 12, 2004
TO: Pete Kremen, County Executive
FROM: Sheriff William Elfo Alt-v�
RE: Supplemental
The Whatcom County Sheriffs Office received a grant from the Traffic Safety
Commission in 2003 for our Traffic Safety Coordinator. At this time, we need to
request a supplemental to fulfill our grant obligation for benefits. This position
was budgeted in the 2004 budget but lacked the benefits until the Letter of
Understanding was signed.
SHERIFF
CORRECTIONS
(360) 676 -6650
(360) 384 -5360
FAX: (360) 738-2494
(360) 676 -6848
(360) 384 -3291
FAX: (360) 738-2480
WHATCOM COUNTY
BUDGET MODIFICATION REQUEST
Department: Whatcem County Sheriff's Office
Requested By: Marvette Gwinner
The following budget modification is requested:
Budget Transfer ` XX Budget Supplemental "
SOURCE: (Accounts to transfer from or funding source for supplemental)
2932.4334.0350
Traffic Safety
$6,014.00
2932.6120
Extra Help
$1,961.00
$
7,975.00
ACCOUNTS TO INCREASE:
2932.6210
Retirement
$
400.00
2932.6245
Medical Insurance
$
6,600.00
2932.6255
Other Health and Welfare
$
975.00
TOTAL $ 7,975.00
PURPOSE OF TRANSFER OR SUPPLEMENTAL:
To fulfill obligations of the Traffic Safety Coordinator Grant which was received and approved in 2003.
Authorized By:
Department Head:
Executive's Office:
Date Posted:
Date 2/1212004
By:
Transfers affecting salaries and benefits or capital accounts must be aNhor¢ed by the County Executive. Transfers
affecting other objects do not need Executive office appm L
Supplemental requests, H apprcv d by the Executive, will be forearded to the County Council for Aut�n.
U-c /misc/fonnsbutl motl
Whatcom County
Budget Modification Request
Department Prosecutor
Requested by David N. Grant
The following budget modification is requested: (check one)
Budget Transfer' ✓ Budget Supplemental"
Source : (Accounts to transfer FROM or funding source for supplemental)
C CMS Aa Number Oesm"M Am
I. 2910 Ending Fund Balance 8,316.00
$8,316.00
Accounts to Increase:
Cost CMS AodNUMSr OmvQrion Ammuk
2600 6630.904 Professional Services 8,316.00
$8,316.00
Purpose of Transfer or Supplemental: Of more room is necessary attach additional sheet.)
In October of 2003 the Council approved expenditures up to $20,000.00 for professional
services associated with the adjudicative process in the H.P. Cherry Point Cogeneration
application pending before the Washington Energy Facility Site Evaluation Council (EPSEC).
$11,683.95 was spent during the adjudicative hearings which were completed in December of
2003, leaving a balance of $8,316.05. Although the adjudicative hearings are complete,
the County and H.P. have continued in their ongoing efforta to resolve certain issues
pertaining to the development, to include the issue of whether the development, as
presently designed, is consistent with county land use and development regulations,
primarily the Critical Areas Ordinance. H.P. and the County have asked EPSEC to allow the
parties additional time to attempt to reach a mutual resolution of their outstanding COW
Authorizations: �� /i - �I/1, /a
Deparlm Head dt `^ `^' _ I Date
Executive's Office Date
Dale Posted By
' Transfers affecting salaries, benerrb:, or capital accoun5 tmml be aukmrized by the County Exemrtive.
TransEfa a8ec irg o8mr objets do not need E.xecufi a approval.
"Supplemental budget requests if approved by the Executive will be forwarded Is the County Cound Er autlwrizabon.
Budget mo3i£ieation.nls 2/24/99 as
issues on the application. In order to reach a reasoned decision on the issue of land use
consistency, scientific review of further environmental mitigation measures will be
necessary. The expertise required for the review is not available within current county
staff, so the services of outside experts are necessary. As a result, the Whatoom County
Prosecutor requests that the Council approve a supplemental budget for the Prosecutor's
Office in the amount of $8,316.00 for continued expenditures associated with the
completion of the permitting and EFSEC application process in this case.
WHATCOM COUNTY
ADMINISTRATIVE SERVICES r2 FACILITIES MANAGEMENT
Whatcom County Courthouse Louie Street Annex
311 Grand Avenue, Suite 108 ry P 316 Lottie Street
Bellingham, WA 9822SA083 93HI Hr,1° Bellingham, WA 98225 -4010
DDesler@co.whatcommams Facilities @co.whatcomma.us
DEWEY G. DESLER MICHAEL RUSSELL
Director Facilities Supervisor
MEMORANDUM
TO: Pete Kremen, County Executive
FROM: Michael Russell, Facilities Supervisor
RE: Budget Modification Requests
DATE: February 27, 2004
AS Facilities management has several projects scheduled or underway which were not
eligible for continuing appropriation and therefore the appropriations for these projects
lapsed at year -end. This supplemental re- establishes the budget authority for the
following projects:
• Final payment on the courthouse 5's floor conference rooms and jail booking area
projects - $4,328.
• Retainage payment for the civic center roof replacement project - $4,217.
• Carpet replacement for the Assessor, Treasurer and Prosecuting Attorney's offices
- $113,069.
• Exterior repair and painting ($130,000), kitchen oven ($7,228) and braising pan
($9,285), security light fixture replacement ($15,862), repair of outdoor recreation
walls ($7,095), sally port seal ($11,582), and locks ($2,372) (all jail projects).
Please contact Michael Russell, at extension 50575, if you have any questions or
concerns.
Enclosures
Administration
Facilities Management
Hnance/Accuunting
Human Resources
Information Services
County Residents
(360) 676 -6717
(360) 676 -6746
(360) 676 -6734
(360) 676 -6802
(360) 676 -7684
(360) 398 -1310
Fax (360) 676 -6775
Fax 1360) 676 -6789
Fax (360) 738 -4553
Fax (360) 738 -2521
Fax (3fi0) 676 7727
Try (360) 731/4555
Department: _
Requested By:
WHATCOM COUNTY
BUDGET MODIFICATION REQUEST
Mike Russell
The following budget modification is requested:
Budget Transfer X Budget Supplemental
SOURCE: (Accounts to transfer from or funding source for supplemental)
50710.8301.4530
Transferfrom Non- Departmental
$
296,494
ACCOUNTS TO INCREASE:
50712.7060
Repairs & Maintenance
$
113,069
50758.7060
Repairs & Maintenance
$
130,000
50758.7410
Equipment
$
7,228
50758.7410
Equipment
$
9,285
50758.7060
Repairs & Maintenance
$
6,134
50758.6320.2006
Supplies
$
4,544
50758.7060
Repairs & Maintenance
$
5,184
50758.7060
Repairs & Maintenance
$
7,095
50758.7060
Repairs & Maintenance
$
11,582
50758.6320.2012
Supplies
$
1,500
50758.6320.2012
Supplies
$
872
$
296,494
PURPOSE OF TRANSFER OR SUPPLEMENTAL:
To renew funding for courthouse and jail projects carded over from 2003; funding authority had lapsed.
Authorized By:
Department Head:
Executive's Office:
Date Posted:
kfcJmisdformslbud mod.
Date:
By:
WHATCOM COUNTY
BUDGET MODIFICATION REQUEST
Department: Facilities
Requested By: Mike Russell
The following budget modification is requested:
Budget Transfer
X Budget Supplemental
SOURCE: (Accounts to transfer from or funding source for supplemental)
1.2910 Fund Balance
ACCOUNTS TO INCREASE:
4530.8351.50710 Non - Departmental Transfer to Facilities
PURPOSE OF TRANSFER OR SUPPLEMENTAL:
To renew funding for courthouse and jail projects carried over from 2003.
Authorized By:
Department
Executive's Office:
Date Posted:
kf- cWscJforms/bud mod
Date:
By:
$ 296,494
$ 296,494
WHATCOM COUNTY
BUDGET MODIFICATION REQUEST
Department: Facilities
Requested By: Mike Russell
The following budget modification is requested:
Budget Transfer X Budget Supplemental
SOURCE: (Accounts to transfer from or funding source for supplemental)
507.2910 Fund Balance $ 4,328
ACCOUNTS TO INCREASE:
50712.7350 Buildings & Structures $ 4,328
PURPOSE OF TRANSFER OR SUPPLEMENTAL:
To renew funding for balance of HB Hansen contract. Continuing appropriation from 2002 lapsed.
Authorized By:
Department Head:
Executive's
Date Posted:
kfc: /misNform Ud mod
By:
WHATCOM COUNTY
BUDGET MODIFICATION REQUEST
Department: Facilities
Requested By: Mike Russell
The following budget modification is requested:
Budget Transfer
X Budget Supplemental
SOURCE: (Accounts to transfer from or funding source for supplemental)
331.2910 Fund Balance $ 4,217
ACCOUNTS TO INCREASE:
331100.7060 Repairs & Maintenance $ 4,217
PURPOSE OF TRANSFER OR SUPPLEMENTAL:
To renew funding for roof replacement retainage. Continuing appropriation from 2002 lapsed.
Authorized By:
Department Head: Date:
Executive's Office:
Date Posted:
kfclmisNgo sibud mod
Date:
By:
Whatcom County
Budget Modification Request
Department Whatcom County Sheriff's Office, Jail
Requested by Wendy Jones, Chief of Corrections for Sheriff Bill Elfo
The following budget modification is requested: (check one)
Budget Transfer" _ ✓. Budget Supplemental"
Source: (Accounts to transfer FROM or funding source for supplemental)
Cad Cesar ant PNVntwr Desrnphdn Mu�nt
001 __Z9_i 0__ Ending Fund Balance 21,170.00
$21,170.00
Purpose of Transfer or Supplemental: (If more room is necessary attach additional sheet.)
The County has reached an agreement with Security Specialists Plus (SSP) to provide
housing for work release and work crew offenders. When the annual budget was created,
this issue was still in negotiation. The contract has been approved by the County Council
(Contract p 200312003) and these funds will be needed to make up the shortfall between the
amount currently in the jail's budget and the minimum amount agreed upon between the
County and SSP. This line item will increase from $476,325.00 to $497,495.00, and will
provide for housing an average of 47 offenders a day at the SSP facility.
Authorizations: ��� �„ /
Department Head r Date
Executive's Office
Date
Date Posted By
Transfers aftedwig salaries, benelift a capital amomarrIs must be autmmd by the Sam* Emeadive.
Budget mndification.xls 2/24/99 SB
Whatcom County
Budget Modification Request
Department whatcom County Sheriff's
Office, Jail
Requestedby Wendy Jones, Chief of Corrections, for Sheriff Bill Slfo
The following budget modification is requested: (check one)
_.._ Budget Transfer"
✓ Budget Supplemental'
Source: (Accounts to transfer FROM or funding source for supplemental)
-
CaatCerku Acd NUn6er
oemmpasn Amoint
1842 8301.50710
Interfund from Facilities
25,000.00
$25,000.00
Accounts to Increase:
---------
__..__.
Cost center Acd NUnher
CemmpFa9 Amount
1842 6120
Hxtra Help
13,105.00
1942 6210
--- - . ....
Retirement
__ . _.__ __.._ . ...... ..
193.00
........._____
1842 6230
Social Security
1,003.00
1842 6259
Worker's Comp. - Interfund
721.00
._1842 6269
Unemployment - Interfund 11
.66.00
1842 6275
Uniforms
210.00
$15,288.00
Purpose of Transfer or Supplemental: (If more room is necessary attach additional sheet.)
This item is for a part -time crew coordinator to euperviee an offender Work crew providing
lawn and yard care for County buildings. This crew provided 4000 hours of labor in 2003,
at a cost to the County of approximately $25,000. After a review of the program at the
beginning of the year, the County Administration has elected to continue this crew. In
order to provide this service, the jail will need the part -time crew coordinator to
supervise the offenders doing the work. If the County did not use the offender crew, two
(2) FTS'e would need to be hired through Facilities at an approximate cost of $66,500.00
to provide the same number of labor hours. This is a coat effective method of getting
needed work completed, and provides the added benefit of diverting low -risk offenders from
the overcrowded main jail.
Authorizations: Z Z4 I" CA)
Department Head Date
Executive's Office
1007111: M601
0
Transfer; aTechng sabumm, benefits, or capdal Becomes must be auffumund by the county Execulve.
Budget modification-XIS 2/24/99 Be
Whatcom County
Budget Modification Request
Department Whatcom County Sheriff's Office, Jail
Requested by Wendy Jones, Chief of Corrections for Sheriff Bill Elf
The following budget modification is requested: (check one)
__._. Budget Transfer" V. Budget Supplemental'
Source: (Accounts to transfer FROM or funding source for supplemental) --
Cas[CerEer Aral Number Dawmdm Amwnt
001 Z Ri Ending_Fund Balance 8,400.00
$8,400.00
Amant
8.400.00
Purpose of Transfer or Supplemental: (If more room is necessary attach additional sheet.)
Mike Russel, Facilities Manager, has notified me that the existing steam kettle in the
kitchen needs extensive repairs to the boiler system. This will involved both replacement
of some elements and repair of others. The kettle is critical to the operation of the jail
kitchen and is used to prepare much of the the food used for inmate meals. Facilities has
received bids, and the total amount for repairs is $8400.57. Although the jail has $
3200.00 in the budget for kitchen equipment repairs, a review of the past 3 years shows
this line item is regularly overspent by amount ranging from $881 to $6800, for routine
repairs on the existing equipment. Given the age of the equipment and the heavy use due
to high inmate populations, the need for repairs is not unexpected and the budgeted amount
needs to be retained for these anticipated expenses.
Authorizations: 6
Department Head I Date Z Z�
Executive's Office
Date Posted By
Date
Budget MWification.x38 2124/99 25
Whatcom County
Budget Modification Request
Department yrbatcom County Sheriff 1 a ,Office, Jail
Requested by Wendy Jones, Chief of Corrections for Sheriff Bill Elfo
The following budget modification is requested: (check one)
Budget Transfer' ✓ Budget Supplemental•
Source: (Accounts to transfer FROM or funding source for supplemental) —
CostCeder Acd Nuaa r Desalptim Armed
001 2 q I 0 _ _ Ending_ Eund Balance 3,000.00
$3,000.00
Accounts to Increase:
Cost Ceder Acct Nastier Dawalptlm Anwnt
1850 7410 Equipment, Ca ital Outlay 31000.00
$3,000.00
Purpose of Transfer or Supplemental: (If more room is necessary attach additional sheet.)
The kitchen manager has informed me that the 3 carts used to move meal trays from the
kitchen to the cell areas of the jail are breaking down and can no longer be repaired.
The carts currently in use were surplused from the old NorBell nursing home and have been
in use in the jail since the time the County shut down the facility. It is unknown how
long they were in use prior to that time. For the past several years we have repeatedly
repaird the carts in some failry creative ways, including spot welds, bungee cords and
extra bracing, but the food service manager has informed me that they have now reached the
point of no return. Each cart is approximately 24 "x63 "x67.5" and made of stainless steel.
The carts cost approximately $1000 each with shipping and handling. There is no money in
the current jail budget to purchase these items.
Authorizations: ZI /
Department Head Date l Z2 (�
Executive's Office
Date Posted By
Date
• Tansters affecting salaries. benefits, or capital accounts must be aulhoraed by the County Executive.
Transfers affecting doer objects do not need Executive appimal.
`• Supplemental budget requests, if approved by the Exemfive will be forwarded b the County Coundl for augwriration.
Budget modificatioc.xls 2/29/99 BE