HomeMy WebLinkAboutord2006-024WHATCOM COUNTY COUNCIL AGENDA BILL NO.
AB2006 -217
CLEARANCES
Initial
Date
Date Received in Council Office
A enda Date
Assigned to:
5109106
Intro
Originator:
5123106
Finance
Division Head:
Committee;
Council
De L Head:
Prosecutor:
15nc4
17 o
65
Purchasin /Bud et:
✓
Executive:
/ d
TITLE OF 130, 2006 Supplemental Budget Request #8
ATTACHMENTS: Ordinance, Memoranda & Budget Modification Requests
SEPA review required? ( ) Yes ( X ) NO
Should Clerk schedule a hearing? ( ) Yes ( X ) NO
SEPA review completed? ( ) Yes ( X ) NO
Requested Date:
SUMMARYSTATEMENT OR LEGAL NOTICE LANGUAGE: (If this item is an ordinance or requires a public
hearing, you mustprovide the language for use in the requiredpublic notice. Be specific and cite RCW or WCC as appropriate.
Be clear in explaining the intent of the action.)
Supplemental #8 requests funding from the General Fund:
(1) To appropriate $26,000 in Non Departmental to fund transfer to Administrative Services for WENET
servers.
(2) To appropriate $20,000 in Non Departmental to fund Community Trip Reduction Program.
(3) To appropriate $10,440 in the Health Department to fund equipment from grant proceeds.
(4) To appropriate $198,467 in Planning and Development Services to fund various professional service
contracts.
(5) To appropriate $145,000 in Planning and Development Services to fund various professional service
contracts from grant proceed,,
(6) To appropriate $53,900 in Planning and Development Services to fund equipment from grant
proceeds,
(7) To appropriate $58,616 in Planning and Development Services to fund WRL4 Plan implementation
staffing.
(8) To appropriate $33,740 in Planning and Development Services to fund additional Planner I FTE in
Land Use.
(9) To appropriate $20,000 in Parks and Recreation to fund transfer out to ER &R for vehicle purchases.
(10) To appropriate $8,130 in the Sheriffs Office to fund software program maintenance from grant
proceeds
(11) To appropriate $10,000 in the Sheriffs Office to fund a reimbursable overtime contract.
(12) To appropriate $33,135 in the Sheriffs Off ice to fund new Records Manager training period
COMMITTEE ACTION:
COUNCIL A CTION:
5/09/2006: Introduced
5/23/2006: Approved and recommended to
5/23/2006: Adopted 5--0 Fleetwood & Nelson
full Council
absent Ordinance 2006 --024
Related County Contract #:
Related File Numbers.
Ordinance or Resolution
Number: Ord. 2006 -024
From the Victim Witness Fund:
(13) To appropriate $4,320 to fund wage contract settlements
From the Emergency Management Fund:
(14) To appropriate $46,500 to fund acquisition of a Sandy Point All Hazards Alert Broadcast system from grant
proceeds
From the Flood Control Zone District:
(15) To appropriate $125,557 to fund transfer to Planning and Development Services for Birch Bay Stormwater
contract
From the Equipment Rental & Revolving Fund:
(16) To appropriate $20,000 to fund Parks vehicle purchases from residual equity transfer in.
From the Administrative Services Fund:
(17) To appropriate $188,403 to fund wage contract settlements for personnel in Administrative Services from
General Fund transfer.
(18) To appropriate $26,000 in Information Technology Division to fund Law & Justice WENET Server
acquisitions from General Fund transfer in.
SPONSORED BY: Consent
PROPOSED BY: Executive
INTRODUCTION DATE: 519106
ORDINANCE NO. 2006 -024
AMENDMENT NO.8 OF THE 2006 BUDGET
WHEREAS, the 2005 -2006 budget was adopted November 9, 2004; and,
WHEREAS, changing circumstances require modifications to the approved 2005 -2006
budget; and,
WHEREAS, the modifications to the budget have been assembled here for deliberation by
the Whatcom County Council.
NOW, THEREFORE, BE IT ORDAINED by the Whatcom County Council that the 2005-
2006 Whatcom County Budget Ordinance #2004 -059 is hereby amended by adding the
following additional amounts to the budgets included therein:
In addition, Exhibit B to the 2005 -2006 Budget Ordinance entitled "Authorized Positions" should
be amended to include the following FTEs in Planning & Development Services:
Add a 1 FTE Planner I (Land Use)
Add a 1 FTE Senior Planner (WRIA)
Add a 1 FTE Clerk III (WRIA)
AP ovt-0:A %:ro F
ivil Deputy Pros t�
Way of May , 2005.
WHATCOM COUNTY COUNCIL
' WH TCOM COUNTY, WASHINGTON
S `
n` Clerk La a Caskey -S hreiber, Chair of the Council
11: ) ve O Denied
Pete Krepenj,ounty Executive
Date: (e
I: \BUDGET \SUPPLS \2006 Suppl \Supplemental ##8b.doc
Expenditures
Revenues
Net Effect
General Fund
Non-Departmental
46,000
0
46,000
Health Department
10,440
10,440
0
Planning & Development
489,723
203,900
285,823
Parks & Recreation
20,000
0
20,000
Sheriffs Office
51,265
1 8,13QI
33,135
Total General Fund
617,428
(232,470)
384,958
Victim - Witness Fund
4,320
0
4,320
Emergency Management Fund
46,500
4( 6,5001
0
Flood Control Zone District
125,557
0
12y
Equipment Rental & Revolving
20,000
(20,0Q01
0
Administrative Services Fund
214,403
(214,403
0
Total Add'I Supplemental
1.a2s.zo$
(513,373)1
514 =
In addition, Exhibit B to the 2005 -2006 Budget Ordinance entitled "Authorized Positions" should
be amended to include the following FTEs in Planning & Development Services:
Add a 1 FTE Planner I (Land Use)
Add a 1 FTE Senior Planner (WRIA)
Add a 1 FTE Clerk III (WRIA)
AP ovt-0:A %:ro F
ivil Deputy Pros t�
Way of May , 2005.
WHATCOM COUNTY COUNCIL
' WH TCOM COUNTY, WASHINGTON
S `
n` Clerk La a Caskey -S hreiber, Chair of the Council
11: ) ve O Denied
Pete Krepenj,ounty Executive
Date: (e
I: \BUDGET \SUPPLS \2006 Suppl \Supplemental ##8b.doc
WHATCOM COUNTY
Summary of the 2006 Supplemental Budget Ordinance No. 8
Net Effect to
Fund
Increased
Balance
Expenditure
(Increased)
(Increase)
Department/Fund
Description
Decrease
Revenue
Decrease
General Fund
To fund transfer to
Administrative Services
Non-Departmental
Fund for WENET servers.
26,000
26,000
To fund Community Trip
Non-Departmental
Reduction Program
20,000
-
20,000
To fund disease
investigation and control
equipment from grant
Health Department
proceeds.
10,440
10,440
-
To fund Latimore process
Planning & Development
implementation.
25,000
25,000
To fund WRIA Plan
Planning & Development
implementation staffing.
58,616
-
58,616
To fund initial
implementation of WRIA
Planning & Development
Plan from grant proceeds.
100,000
100,000
-
To fund cameras and radio
equipment from NWCAA
Planning & Development
grant proceeds.
18,900
(18,900)
To fund chipper equipment
purchase from NWCAA
Planning & Development
grant proceeds.
35,000
35,000
-
To fund additional Planner I
Planning & Development
FTE in Land Use.
33,740
-
33,740
To provide initial funding for
concurrency management
Planning & Development
program.
100,000
-
100,000
To continue funding
Shoreline Management
Planning & Development
Program Update.
30,000
-
30,000
To provide additional
funding for Lummi Island
Planning & Development
Groundwater study.
8,467
-
8,467
To fund cultural resource
planning from grant
Planning & Development
proceeds.
10,000
10,000
-
To provide additional
funding for the East County
Planning & Development
Subarea Update.
1 35,000
5,000
30,000
Budget Supplemental No. 8 Continued -
To fund development of a
Birch Bay Design Standards
Ordinance and Guidelines
Document from grant
Planning & Development
proceeds.
35,000
(35,000)
To fund residual equity
transfer out to ER &R for
Parks & Recreation
vehicles.
20,000
-
20,000
To fund AEGIS 400
software program
maintenance from grant
Sheriffs Office
proceeds.
8,130
(8,130)
To fund reimbursable
Sheriffs Office
overtime contract.
10,000
10,000
-
To fund new Records
Sheriffs Office
Manager training period.
33,135
-
33,135
Total General Fund
617,428
(232,470)
384,958
o un wage contract
settlements from fund
Victim - Witness Fund
balance.
4,320
-
4,320
o tuna acquisition of a
Sandy Point All Hazards
Emergency Management
Alert Broadcast system
Fund
from grant proceeds.
46,500
(46,500)
-
To fund transfer to Planning
Flood Control Zone
& Development for Birch
District Fund
Bay Stormwater contract.
125,557
-
125,557
To—Tu-n-TParks vehicle
Equipment Rental &
purchases from residual
Revolving Fund
equity transfer in.
20,000
(20,000)
-
Administrative Services Fund
To fund wage contract
settlements for personnel in
the Administrative Services
Fund from General Fund
Finance
transfer in.
188,403
(188,403)
To fund Law & Justice
WENET Server acquistions
from General Fund transfer
Information Technology
in.
26,000
(26,000)
-
Total Administrative Services Fund
214,403
(214,403)
-
Total Add'i Supplemental
I
1.028.208
(513.3731
514.835